I See Your Legs ApS — Credit Rating and Financial Key Figures
CVR number: 37752878
Højlundsgade 6, 8700 Horsens
neculai@iseeyourlegs.com
tel: 52619222
http://www.iseeyourlegs.com/
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -90.14 | 39.25 | -0.29 | -8.31 | -0.42 |
| EBIT | -90.14 | 39.25 | -0.29 | -8.31 | -0.42 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -1.50 | ||||
| Pre-tax profit | -90.14 | 39.25 | -1.79 | -8.30 | -0.42 |
| Income taxes | 0.06 | 1.83 | |||
| Net earnings | -90.14 | 39.25 | -1.73 | -6.48 | -0.42 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 75.61 | 80.22 | 65.20 | 65.20 | |
| Finished products/goods | 71.20 | ||||
| Inventories total | 75.61 | 80.22 | 71.20 | 65.20 | 65.20 |
| Current trade debtors | 0.16 | 0.16 | |||
| Current other receivables | 25.68 | 26.64 | 31.81 | 32.36 | |
| Short term receivables total | 25.68 | 26.64 | 31.97 | 32.51 | |
| Cash and bank deposits | 1.96 | 8.92 | 13.73 | 7.93 | 7.15 |
| Cash and cash equivalents | 1.96 | 8.92 | 13.73 | 7.93 | 7.15 |
| Balance sheet total (assets) | 77.57 | 114.81 | 111.57 | 105.09 | 104.86 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 1.00 | 40.00 |
| Other reserves | 9.81 | 9.81 | 9.81 | ||
| Retained earnings | -5.80 | - 105.75 | -66.50 | -68.23 | -74.70 |
| Profit of the financial year | -90.14 | 39.25 | -1.73 | -6.48 | -0.42 |
| Shareholders equity total | -94.94 | -55.68 | -57.41 | -63.89 | -35.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.18 | ||||
| Current trade creditors | 8.00 | 4.50 | 4.75 | 168.98 | 139.80 |
| Current owed to participating | 164.23 | ||||
| Other non-interest bearing current liabilities | 164.51 | 166.00 | -0.00 | ||
| Current liabilities total | 172.51 | 170.50 | 168.98 | 168.98 | 139.98 |
| Balance sheet total (liabilities) | 77.57 | 114.81 | 111.57 | 105.09 | 104.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.