LicVem African Logistics ApS — Credit Rating and Financial Key Figures
CVR number: 37746207
Kirstinehøj 34 B, 2770 Kastrup
www.licvem.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -86.10 | -56.17 | 514.99 | 1 525.72 | - 794.20 |
| EBIT | -86.10 | -56.17 | 514.99 | 1 525.72 | - 794.20 |
| Other financial income | 0.07 | 0.48 | 25.30 | 138.69 | |
| Other financial expenses | -2.46 | -1.96 | -5.60 | - 166.42 | |
| Pre-tax profit | -88.49 | -58.13 | 509.87 | 1 551.03 | - 821.94 |
| Income taxes | 17.77 | 32.92 | - 112.16 | - 341.22 | 180.83 |
| Net earnings | -70.72 | -25.20 | 397.72 | 1 209.81 | - 641.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 970.60 | 1 816.96 | 434.27 | ||
| Current amounts owed by group member comp. | 4 025.15 | 4 412.80 | |||
| Prepayments and accrued income | 78.25 | 32.19 | |||
| Current other receivables | 18.82 | 16.91 | |||
| Current deferred tax assets | 484.84 | 180.83 | |||
| Short term receivables total | 4 528.82 | 16.91 | 1 048.85 | 1 816.96 | 5 060.09 |
| Cash and bank deposits | 95.34 | 2.14 | 656.02 | 3 203.21 | 13.12 |
| Cash and cash equivalents | 95.34 | 2.14 | 656.02 | 3 203.21 | 13.12 |
| Balance sheet total (assets) | 4 624.15 | 19.04 | 1 704.87 | 5 020.17 | 5 073.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -3 340.35 | - 684.03 | - 709.24 | - 311.52 | 898.29 |
| Profit of the financial year | -70.72 | -25.20 | 397.72 | 1 209.81 | - 641.11 |
| Shareholders equity total | -3 361.07 | - 659.24 | - 261.52 | 948.29 | 307.18 |
| Capital loans | 7 881.25 | ||||
| Non-current liabilities total | 7 881.25 | ||||
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 103.97 | 8.00 | 15.00 | ||
| Current owed to group member | 418.89 | 1 141.22 | 2 029.28 | 4 465.13 | |
| Short-term deferred tax liabilities | 251.39 | 112.16 | 341.22 | ||
| Other non-interest bearing current liabilities | 698.01 | 1 701.38 | 300.89 | ||
| Current liabilities total | 103.97 | 678.28 | 1 966.38 | 4 071.88 | 4 766.03 |
| Balance sheet total (liabilities) | 4 624.15 | 19.04 | 1 704.87 | 5 020.17 | 5 073.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.