Rødder Mad ApS — Credit Rating and Financial Key Figures
CVR number: 37743119
Bispevej 4 A, 2400 København NV
info@rodder.dk
tel: 60175066
rodder.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 693.92 | 1 687.28 | 3 517.95 | 2 976.08 | 3 776.27 |
| Employee benefit expenses | - 494.46 | - 974.40 | -2 069.61 | -2 208.68 | -2 696.12 |
| Other operating expenses | -0.95 | ||||
| Total depreciation | - 118.02 | - 123.65 | - 123.65 | - 123.65 | -86.34 |
| EBIT | 81.43 | 589.22 | 1 324.69 | 642.79 | 993.80 |
| Other financial income | 22.92 | 20.36 | |||
| Other financial expenses | -18.98 | -28.23 | -34.17 | -0.64 | |
| Pre-tax profit | 62.46 | 560.99 | 1 290.52 | 665.07 | 1 014.16 |
| Income taxes | -13.16 | - 123.62 | - 285.21 | - 152.44 | - 223.95 |
| Net earnings | 49.30 | 437.37 | 1 005.31 | 512.63 | 790.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 214.47 | 90.82 | 5.63 | ||
| Machinery and equipment | 433.63 | 338.13 | 8.74 | ||
| Tangible assets total | 433.63 | 338.13 | 214.47 | 90.82 | 14.38 |
| Investments total | 25.49 | 30.86 | 35.17 | 35.17 | 35.17 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 39.78 | 61.61 | 409.99 | 357.15 | 114.58 |
| Current amounts owed by group member comp. | 32.00 | 32.43 | 574.37 | 1 962.85 | |
| Prepayments and accrued income | 3.41 | 4.00 | |||
| Current other receivables | 78.90 | 1.79 | |||
| Short term receivables total | 154.08 | 94.04 | 415.77 | 931.52 | 2 077.43 |
| Cash and bank deposits | 452.71 | 1 365.02 | 2 236.64 | 1 758.61 | 538.32 |
| Cash and cash equivalents | 452.71 | 1 365.02 | 2 236.64 | 1 758.61 | 538.32 |
| Balance sheet total (assets) | 1 065.91 | 1 828.04 | 2 902.05 | 2 816.11 | 2 665.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 720.00 | 700.00 | ||
| Retained earnings | 104.73 | 154.03 | 391.41 | 676.72 | 489.36 |
| Profit of the financial year | 49.30 | 437.37 | 1 005.31 | 512.63 | 790.20 |
| Shareholders equity total | 204.03 | 641.41 | 1 646.72 | 1 959.36 | 2 029.56 |
| Provisions | 3.16 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 17.18 | 55.69 | 73.53 | 52.71 | 65.44 |
| Current owed to group member | 90.11 | ||||
| Short-term deferred tax liabilities | 13.16 | 123.62 | 285.21 | 152.44 | 220.79 |
| Other non-interest bearing current liabilities | 831.54 | 1 007.33 | 806.48 | 651.61 | 346.34 |
| Current liabilities total | 861.88 | 1 186.64 | 1 255.33 | 856.76 | 632.57 |
| Balance sheet total (liabilities) | 1 065.91 | 1 828.04 | 2 902.05 | 2 816.11 | 2 665.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.