MS Ejendomme Vejle ApS — Credit Rating and Financial Key Figures
CVR number: 37704245
Karl Bjarnhofs Vej 13, 7120 Vejle Øst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 222.82 | 1 551.38 | 2 333.81 | 1 473.66 | 260.36 |
Employee benefit expenses | - 649.33 | - 819.68 | - 887.43 | - 464.25 | - 836.22 |
Other operating expenses | -4.33 | - 262.48 | |||
Total depreciation | -9.36 | -11.23 | -11.23 | ||
EBIT | 564.13 | 720.47 | 1 430.82 | 1 009.41 | - 838.34 |
Other financial income | 212.46 | 75.83 | 79.18 | 60.68 | 5.58 |
Other financial expenses | - 569.18 | - 762.70 | -1 270.03 | -1 372.20 | -1 450.68 |
Net income from associates (fin.) | 148.30 | ||||
Pre-tax profit | 207.42 | 33.61 | 239.97 | - 302.12 | -2 135.14 |
Income taxes | -72.04 | -9.10 | -12.43 | 25.63 | 460.86 |
Net earnings | 135.38 | 24.51 | 227.54 | - 276.49 | -1 674.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 46.79 | 35.56 | |||
Tangible assets total | 46.79 | 35.56 | |||
Holdings in group member companies | 188.30 | ||||
Investments total | 188.30 | ||||
Long term receivables total | |||||
Raw materials and consumables | 17 204.52 | 19 695.94 | 20 038.97 | ||
Finished products/goods | 102.22 | 21 884.60 | 28 593.83 | ||
Inventories total | 17 204.52 | 19 798.15 | 20 038.97 | 21 884.60 | 28 593.83 |
Current trade debtors | 1 169.58 | 1 393.61 | 111.67 | 1 342.08 | |
Current amounts owed by group member comp. | 4 178.41 | 3 508.25 | 4 509.72 | 2 731.43 | 167.54 |
Current owed by particip. interest comp. | 4.20 | 12.44 | 8.64 | ||
Prepayments and accrued income | 39.31 | 56.36 | |||
Current other receivables | 1 446.26 | 4.49 | 65.99 | 65.99 | 595.09 |
Current deferred tax assets | 83.00 | 108.63 | 569.50 | ||
Short term receivables total | 6 794.26 | 4 906.35 | 4 774.58 | 4 299.88 | 1 397.14 |
Cash and bank deposits | 655.38 | 925.27 | 25.39 | 24.58 | 630.42 |
Cash and cash equivalents | 655.38 | 925.27 | 25.39 | 24.58 | 630.42 |
Balance sheet total (assets) | 24 700.94 | 25 665.33 | 24 838.94 | 26 209.06 | 30 809.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 1 500.00 | ||||
Other reserves | 148.30 | ||||
Retained earnings | 5 569.16 | 4 204.53 | 5 958.58 | 6 186.12 | 5 761.33 |
Profit of the financial year | 135.38 | 24.51 | 227.54 | - 276.49 | -1 674.28 |
Shareholders equity total | 5 754.53 | 5 779.04 | 6 236.12 | 5 959.63 | 4 285.35 |
Provisions | 6.43 | 6.07 | |||
Non-current loans from credit institutions | 4 549.10 | 9 225.83 | 8 775.94 | 8 638.76 | 15 645.43 |
Non-current other liabilities | 5 642.17 | 56.70 | |||
Non-current deferred tax liabilities | 515.17 | ||||
Non-current liabilities total | 10 191.27 | 9 225.83 | 8 775.94 | 8 638.76 | 16 217.30 |
Current loans from credit institutions | 4 352.88 | 9 282.28 | 8 097.23 | 7 903.79 | 5 184.43 |
Advances received | 11.25 | 198.35 | |||
Current trade creditors | 660.66 | 360.02 | 376.96 | 665.30 | 448.60 |
Current owed to participating | 145.45 | 148.30 | 159.66 | 162.65 | 162.65 |
Current owed to group member | 428.48 | 350.75 | 357.77 | 239.99 | 2 698.75 |
Short-term deferred tax liabilities | 51.33 | 9.46 | 106.29 | ||
Other non-interest bearing current liabilities | 3 109.91 | 492.33 | 728.97 | 2 440.58 | 1 812.61 |
Current liabilities total | 8 748.70 | 10 654.39 | 9 826.89 | 11 610.66 | 10 307.04 |
Balance sheet total (liabilities) | 24 700.94 | 25 665.33 | 24 838.94 | 26 209.06 | 30 809.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.