Atomwine ApS — Credit Rating and Financial Key Figures
CVR number: 37701424
Storhaven 7, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 688.62 | 7 153.75 | 7 817.35 | 7 630.73 | 7 704.54 |
| Employee benefit expenses | -1 522.07 | -1 705.45 | -2 139.69 | -2 345.11 | -2 457.26 |
| Total depreciation | - 252.44 | - 279.27 | - 301.95 | - 301.95 | - 300.41 |
| EBIT | 4 914.11 | 5 169.03 | 5 375.71 | 4 983.67 | 4 946.86 |
| Other financial income | 72.44 | 71.18 | 6.82 | 32.36 | 258.81 |
| Other financial expenses | -31.65 | -62.05 | - 172.67 | - 650.51 | - 844.16 |
| Pre-tax profit | 4 954.90 | 5 178.16 | 5 209.85 | 4 365.52 | 4 361.51 |
| Income taxes | -1 090.20 | -1 139.62 | -1 146.48 | - 965.87 | - 959.73 |
| Net earnings | 3 864.71 | 4 038.53 | 4 063.38 | 3 399.65 | 3 401.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 200.00 | 960.00 | 720.00 | 480.00 | 240.00 |
| Intangible assets total | 1 200.00 | 960.00 | 720.00 | 480.00 | 240.00 |
| Machinery and equipment | 90.99 | 256.49 | 194.54 | 132.59 | 72.19 |
| Tangible assets total | 90.99 | 256.49 | 194.54 | 132.59 | 72.19 |
| Investments total | 102.29 | 149.34 | 153.21 | 157.81 | 160.97 |
| Non-current other receivables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Raw materials and consumables | 42.03 | 39.68 | 10.27 | 87.08 | 38.61 |
| Finished products/goods | 11 232.99 | 14 115.62 | 15 916.13 | 18 770.26 | 19 490.73 |
| Inventories total | 11 275.01 | 14 155.29 | 15 926.40 | 18 857.34 | 19 529.34 |
| Current trade debtors | 365.14 | 541.08 | 254.31 | 744.53 | 1 043.76 |
| Current amounts owed by group member comp. | 1 435.05 | ||||
| Prepayments and accrued income | 49.80 | 51.27 | 57.85 | 62.39 | 77.45 |
| Current other receivables | 678.99 | 824.56 | 1 502.39 | 120.33 | |
| Short term receivables total | 2 528.98 | 1 416.91 | 1 814.55 | 806.92 | 1 241.55 |
| Cash and bank deposits | 7 280.26 | 6 873.32 | 9 494.42 | 12 323.93 | 15 866.48 |
| Cash and cash equivalents | 7 280.26 | 6 873.32 | 9 494.42 | 12 323.93 | 15 866.48 |
| Balance sheet total (assets) | 22 487.53 | 23 821.35 | 28 313.12 | 32 768.59 | 37 120.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 7 356.91 | 7 356.91 | 7 356.91 | 7 356.91 | |
| Shares repurchased | 5 000.00 | 5 000.00 | 2 750.00 | ||
| Retained earnings | 2 188.51 | 1 053.22 | 2 341.76 | 6 405.13 | 17 161.69 |
| Profit of the financial year | 3 864.71 | 4 038.53 | 4 063.38 | 3 399.65 | 3 401.79 |
| Shareholders equity total | 18 460.13 | 17 498.66 | 16 562.04 | 17 211.69 | 20 613.48 |
| Provisions | 127.40 | 157.10 | 179.20 | 122.40 | 66.10 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 6.06 | 27.12 | 62.70 | 69.85 | |
| Current trade creditors | 365.87 | 319.21 | 317.61 | 656.58 | 970.56 |
| Current owed to group member | 2 706.08 | 7 855.67 | 11 381.13 | 11 941.73 | |
| Short-term deferred tax liabilities | 1 061.90 | 1 109.92 | 1 124.38 | 1 022.67 | 1 016.03 |
| Other non-interest bearing current liabilities | 2 472.24 | 2 024.31 | 2 247.10 | 2 311.43 | 2 442.78 |
| Current liabilities total | 3 900.01 | 6 165.58 | 11 571.88 | 15 434.50 | 16 440.95 |
| Balance sheet total (liabilities) | 22 487.53 | 23 821.35 | 28 313.12 | 32 768.59 | 37 120.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.