ANPARTSSELSKABET AF 12. MAJ 2016 — Credit Rating and Financial Key Figures
CVR number: 37674907
Langelinie 5, 5230 Odense M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 162.29 | 50.75 | 6 261.30 | 8 943.10 | 8 267.80 |
| Employee benefit expenses | -1 160.59 | -1 031.79 | - 143.48 | ||
| Other operating expenses | -6.67 | ||||
| Total depreciation | -25.20 | -25.20 | -69.99 | - 126.44 | - 101.24 |
| Reduction in value of non-current assets | 21 457.28 | 1 753.59 | -1 752.14 | -1 415.14 | |
| EBIT | - 968.74 | 21 482.84 | 6 784.31 | 6 032.73 | 6 601.27 |
| Other financial income | 45.91 | 10.00 | 616.63 | 1 757.11 | 1 323.74 |
| Other financial expenses | -4.85 | - 547.17 | -3 324.54 | -7 058.31 | -6 602.90 |
| Pre-tax profit | - 927.68 | 20 945.67 | 4 076.40 | 800.68 | 1 719.92 |
| Income taxes | 195.64 | -4 630.38 | - 900.41 | - 263.19 | - 424.75 |
| Net earnings | - 732.04 | 16 315.29 | 3 175.99 | 537.49 | 1 295.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 85 622.10 | 149 300.00 | 174 900.00 | 178 700.00 | 178 000.00 |
| Machinery and equipment | 75.60 | 50.40 | 620.21 | 528.77 | 415.87 |
| Tangible assets total | 85 697.70 | 149 350.40 | 175 520.21 | 179 228.77 | 178 415.87 |
| Investments total | 500.00 | 500.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 74.58 | 111.74 | 144.20 | 64.85 | |
| Current amounts owed by group member comp. | 10 030.33 | ||||
| Prepayments and accrued income | 1.71 | 151.35 | 5.79 | 163.53 | |
| Current other receivables | 9.00 | 9 232.83 | 12 533.90 | 11 269.63 | 9 323.85 |
| Current deferred tax assets | 488.20 | ||||
| Short term receivables total | 497.20 | 9 309.11 | 22 827.32 | 11 419.62 | 9 552.23 |
| Cash and bank deposits | 7.37 | 371.42 | 208.80 | 458.70 | 61.00 |
| Cash and cash equivalents | 7.37 | 371.42 | 208.80 | 458.70 | 61.00 |
| Balance sheet total (assets) | 86 702.27 | 159 530.94 | 198 556.34 | 191 107.10 | 188 029.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 10 000.00 | ||||
| Other reserves | 7 060.86 | 9 667.97 | 8 784.62 | 7 231.96 | |
| Retained earnings | 9 920.77 | 9 188.73 | 15 504.02 | 18 680.01 | 19 217.51 |
| Profit of the financial year | - 732.04 | 16 315.29 | 3 175.99 | 537.49 | 1 295.17 |
| Shareholders equity total | 9 238.73 | 32 614.89 | 38 397.99 | 28 052.13 | 27 794.63 |
| Provisions | 1 402.57 | 7 088.95 | 7 741.42 | 7 860.71 | 7 034.48 |
| Non-current loans from credit institutions | 52 006.10 | 143 529.68 | 142 527.87 | ||
| Non-current owed to group member | 20 810.62 | ||||
| Non-current accruals and deferred income | 221.61 | 267.55 | |||
| Non-current other liabilities | 111.41 | 112 434.42 | 144 322.80 | - 221.61 | - 267.55 |
| Non-current deferred tax liabilities | 91.95 | 95.36 | |||
| Non-current liabilities total | 72 928.13 | 112 434.42 | 144 322.80 | 143 621.63 | 142 623.22 |
| Current loans from credit institutions | 1 557.17 | 671.29 | 725.50 | 956.68 | |
| Advances received | 1 762.98 | 3 037.53 | |||
| Current trade creditors | 2 407.45 | 2 300.30 | 2 418.88 | 270.43 | 113.88 |
| Current owed to group member | 6 445.30 | 5 544.54 | |||
| Short-term deferred tax liabilities | 935.53 | 983.28 | 403.63 | 304.16 | |
| Other non-interest bearing current liabilities | 725.39 | 391.53 | 405.72 | 3 727.77 | 3 657.51 |
| Accruals and deferred income | 445.17 | 577.45 | |||
| Current liabilities total | 3 132.84 | 7 392.68 | 8 094.14 | 11 572.63 | 10 576.76 |
| Balance sheet total (liabilities) | 86 702.27 | 159 530.94 | 198 556.33 | 191 107.10 | 188 029.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.