Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cjuul ApS — Credit Rating and Financial Key Figures
CVR number: 37659029
Vedbæk Stationsvej 18, 2950 Vedbæk
christian@juulager.dk
tel: 45890083
www.juulager.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 949.65 | 2 418.55 | 2 108.74 | 1 785.73 | 1 473.81 |
| Employee benefit expenses | -2 001.66 | -2 258.67 | -2 188.33 | -1 768.50 | -1 197.58 |
| Other operating expenses | -11.65 | - 120.12 | -43.77 | ||
| Total depreciation | -8.88 | ||||
| EBIT | -52.02 | 159.88 | -91.23 | - 102.89 | 223.58 |
| Other financial income | 1.19 | 1.10 | |||
| Other financial expenses | -5.23 | -5.98 | -0.71 | -2.66 | -6.13 |
| Pre-tax profit | -57.24 | 153.89 | -91.94 | - 104.37 | 218.55 |
| Income taxes | -27.40 | -5.17 | |||
| Net earnings | -57.24 | 126.49 | -91.94 | - 104.37 | 213.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 70.05 | ||||
| Tangible assets total | 70.05 | ||||
| Investments total | |||||
| Non-current other receivables | 139.39 | 140.61 | 147.11 | 158.37 | 127.87 |
| Long term receivables total | 139.39 | 140.61 | 147.11 | 158.37 | 127.87 |
| Finished products/goods | 138.92 | 181.82 | 148.95 | 103.48 | 72.32 |
| Inventories total | 138.92 | 181.82 | 148.95 | 103.48 | 72.32 |
| Current trade debtors | 1.14 | 1.14 | 1.26 | 5.69 | |
| Current other receivables | 32.58 | 23.63 | 25.74 | 32.47 | 30.97 |
| Current deferred tax assets | 17.72 | 11.34 | |||
| Short term receivables total | 32.58 | 24.77 | 26.87 | 51.45 | 48.00 |
| Cash and bank deposits | 386.50 | 578.21 | 443.05 | 267.60 | 240.45 |
| Cash and cash equivalents | 386.50 | 578.21 | 443.05 | 267.60 | 240.45 |
| Balance sheet total (assets) | 697.39 | 925.41 | 765.98 | 580.90 | 558.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | ||||
| Retained earnings | 215.90 | 101.45 | 227.94 | 136.00 | 36.88 |
| Profit of the financial year | -57.24 | 126.49 | -91.94 | - 104.37 | 213.38 |
| Shareholders equity total | 208.65 | 335.14 | 186.00 | 81.63 | 300.26 |
| Non-current deferred tax liabilities | 46.15 | ||||
| Non-current liabilities total | 46.15 | ||||
| Current loans from credit institutions | 108.00 | 58.63 | |||
| Current trade creditors | 31.82 | 25.15 | 31.40 | 23.21 | 23.25 |
| Short-term deferred tax liabilities | 18.53 | 12.00 | 11.62 | ||
| Other non-interest bearing current liabilities | 438.39 | 553.12 | 536.97 | 321.92 | 176.54 |
| Current liabilities total | 488.74 | 590.27 | 579.99 | 453.13 | 258.43 |
| Balance sheet total (liabilities) | 697.39 | 925.41 | 765.98 | 580.90 | 558.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.