NHTec Automatic ApS — Credit Rating and Financial Key Figures
CVR number: 37645370
Okslundvej 22, Lindknud 6650 Brørup
tel: 24488370
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 433.57 | 426.56 | 363.44 | 374.34 | 399.93 |
| Employee benefit expenses | - 345.46 | - 376.06 | - 289.63 | - 394.12 | - 372.18 |
| EBIT | 88.11 | 50.50 | 73.81 | -19.78 | 27.74 |
| Other financial income | -0.07 | 5.61 | 0.06 | ||
| Other financial expenses | -0.57 | -7.56 | -10.17 | -5.29 | -3.42 |
| Pre-tax profit | 87.54 | 42.93 | 63.56 | -19.45 | 24.39 |
| Income taxes | -19.25 | -9.92 | -14.12 | 3.98 | -5.37 |
| Net earnings | 68.29 | 33.01 | 49.44 | -15.48 | 19.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.63 | 122.05 | 27.67 | 181.98 | 210.22 |
| Prepayments and accrued income | 3.46 | 4.68 | 4.81 | 5.17 | |
| Current other receivables | 72.61 | 135.00 | 0.03 | 0.09 | |
| Current deferred tax assets | 3.98 | ||||
| Short term receivables total | 33.63 | 198.13 | 167.34 | 190.80 | 215.49 |
| Cash and bank deposits | 232.74 | 229.37 | 232.33 | 96.67 | 115.94 |
| Cash and cash equivalents | 232.74 | 229.37 | 232.33 | 96.67 | 115.94 |
| Balance sheet total (assets) | 266.38 | 427.50 | 399.67 | 287.47 | 331.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 65.00 | 35.00 | 50.00 | ||
| Retained earnings | -19.86 | 13.43 | -3.56 | 45.88 | 30.41 |
| Profit of the financial year | 68.29 | 33.01 | 49.44 | -15.48 | 19.02 |
| Shareholders equity total | 163.43 | 131.44 | 145.88 | 80.41 | 99.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.50 | 71.05 | 43.93 | 45.96 | 45.65 |
| Current owed to participating | 0.80 | 2.08 | |||
| Current owed to group member | 3.86 | 23.32 | 71.69 | 83.05 | 86.47 |
| Short-term deferred tax liabilities | 19.25 | 9.92 | 14.12 | 1.39 | |
| Other non-interest bearing current liabilities | 62.53 | 189.68 | 124.05 | 78.05 | 98.49 |
| Current liabilities total | 102.94 | 296.06 | 253.79 | 207.06 | 232.00 |
| Balance sheet total (liabilities) | 266.38 | 427.50 | 399.67 | 287.47 | 331.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.