Smørum 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 37643742
Lunddalsvej 30, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 158.86 | 2 223.08 | 2 084.05 | 2 107.98 | 2 145.26 |
External services | -1 340.88 | - 530.91 | - 555.63 | - 486.01 | - 524.34 |
Gross profit | 817.98 | 1 692.17 | 1 528.42 | 1 621.96 | 1 620.92 |
EBIT | 817.98 | 1 692.17 | 1 528.42 | 1 621.96 | 1 620.92 |
Other financial income | 5 134.18 | 342.52 | |||
Other financial expenses | - 893.53 | -1 039.89 | - 602.95 | - 568.85 | -1 010.12 |
Pre-tax profit | -75.55 | 652.28 | 925.47 | 6 187.30 | 953.33 |
Income taxes | -47.80 | -1 401.97 | - 168.59 | ||
Net earnings | -75.55 | 652.28 | 877.67 | 4 785.33 | 784.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 24 176.70 | 24 176.70 | 24 176.70 | 24 176.70 | 24 176.70 |
Tangible assets total | 24 176.70 | 24 176.70 | 24 176.70 | 24 176.70 | 24 176.70 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Other current investments | 2 679.62 | 2 991.00 | |||
Cash and bank deposits | 1 256.47 | 2 157.89 | 2 861.10 | 87.30 | 35.46 |
Cash and cash equivalents | 1 256.47 | 2 157.89 | 2 861.10 | 2 766.92 | 3 026.46 |
Balance sheet total (assets) | 25 433.18 | 26 334.59 | 27 037.80 | 26 943.62 | 27 203.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -1 285.28 | -1 360.84 | - 708.56 | 169.11 | 4 954.44 |
Profit of the financial year | -75.55 | 652.28 | 877.67 | 4 785.33 | 784.73 |
Shareholders equity total | -1 310.84 | - 658.55 | 219.11 | 5 004.44 | 5 789.17 |
Non-current loans from credit institutions | 25 855.62 | 26 100.33 | 25 897.08 | 20 759.36 | 20 637.47 |
Non-current liabilities total | 25 855.62 | 26 100.33 | 25 897.08 | 20 759.36 | 20 637.47 |
Current trade creditors | 181.47 | 158.04 | |||
Short-term deferred tax liabilities | 47.80 | ||||
Other non-interest bearing current liabilities | 706.93 | 734.78 | 873.81 | 1 179.82 | 776.52 |
Current liabilities total | 888.39 | 892.82 | 921.61 | 1 179.82 | 776.52 |
Balance sheet total (liabilities) | 25 433.18 | 26 334.59 | 27 037.80 | 26 943.62 | 27 203.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.