Villa Merrild ApS — Credit Rating and Financial Key Figures

CVR number: 37629170
Brønlunds Alle 44, 2900 Hellerup

Credit rating

Company information

Official name
Villa Merrild ApS
Established
2016
Company form
Private limited company
Industry

About Villa Merrild ApS

Villa Merrild ApS (CVR number: 37629170) is a company from GENTOFTE. The company recorded a gross profit of 116.6 kDKK in 2024. The operating profit was 116.6 kDKK, while net earnings were 11.8 kDKK. The profitability of the company measured by Return on Assets (ROA) was 3.3 %, which can be considered weak but Return on Equity (ROE) was 8.4 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at 4.1 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. Villa Merrild ApS's liquidity measured by quick ratio was 0 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit102.9386.75122.8185.81116.63
EBIT102.9386.75122.8185.81116.63
Net earnings78.3438.6775.1849.7911.78
Shareholders equity total-28.829.8585.03134.81146.59
Balance sheet total (assets)3 595.393 561.973 579.953 566.863 551.12
Net debt3 580.461 989.461 880.221 815.381 784.09
Profitability
EBIT-%
ROA2.8 %2.4 %3.4 %2.4 %3.3 %
ROE2.2 %2.1 %158.5 %45.3 %8.4 %
ROI2.8 %2.5 %4.6 %4.3 %5.9 %
Economic value added (EVA)-84.26- 117.24-11.02-33.98-10.62
Solvency
Equity ratio-0.8 %0.3 %2.4 %3.8 %4.1 %
Gearing-12446.9 %20281.9 %2256.5 %1365.3 %1223.6 %
Relative net indebtedness %
Liquidity
Quick ratio0.20.10.10.10.0
Current ratio0.20.10.10.10.0
Cash and cash equivalents7.237.5038.4125.319.57
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBBBB

Variable visualization

ROA:3.28%
Rating: 36/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:4.13%
Rating: 5/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer
Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.