Norsedale ApS
CVR number: 37622974
Kildebakkegårds Alle 23, 2870 Dyssegård
sune@deeprift9.com
tel: 31661041
deeprift9.com
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 254.59 | -77.95 | -71.38 | -45.67 | -31.76 |
| Gross profit | - 254.59 | -77.95 | -71.38 | -45.67 | -31.76 |
| EBIT | - 254.59 | -77.95 | -71.38 | -45.67 | -31.76 |
| Other financial expenses | -0.01 | -0.00 | |||
| Pre-tax profit | - 254.60 | -77.95 | -71.38 | -45.67 | -31.76 |
| Income taxes | 84.39 | 54.80 | 17.15 | 15.70 | 10.05 |
| Net earnings | - 170.21 | -23.15 | -54.23 | -29.97 | -21.71 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 14.96 | 1.98 | 4.45 | 0.26 | 0.00 |
| Short term receivables total | 14.96 | 1.98 | 4.45 | 0.26 | 0.00 |
| Cash and bank deposits | 130.24 | 112.32 | 52.27 | 21.09 | 11.57 |
| Cash and cash equivalents | 130.24 | 112.32 | 52.27 | 21.09 | 11.57 |
| Balance sheet total (assets) | 145.20 | 114.30 | 56.72 | 21.35 | 11.58 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 56.25 | 56.25 | 56.25 | 56.25 | 56.25 |
| Retained earnings | 232.91 | 62.70 | 39.55 | -14.68 | -44.65 |
| Profit of the financial year | - 170.21 | -23.15 | -54.23 | -29.97 | -21.71 |
| Shareholders equity total | 118.95 | 95.80 | 41.57 | 11.60 | -10.11 |
| Non-current liabilities total | |||||
| Current owed to participating | 11.94 | ||||
| Other non-interest bearing current liabilities | 26.25 | 18.50 | 15.15 | 9.75 | 9.75 |
| Current liabilities total | 26.25 | 18.50 | 15.15 | 9.75 | 21.69 |
| Balance sheet total (liabilities) | 145.20 | 114.30 | 56.72 | 21.35 | 11.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.