Flexway ApS — Credit Rating and Financial Key Figures
CVR number: 37619744
Bybjergvej 23 A, 3060 Espergærde
flexwayservice@gmail.com
tel: 31710808
aaauto.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -10.00 | -10.00 | -11.00 | 343.61 |
| Employee benefit expenses | -0.24 | |||
| EBIT | -10.00 | -10.00 | -11.00 | 343.37 |
| Other financial income | 5.00 | 9.00 | 4.00 | 45.09 |
| Other financial expenses | -29.00 | -11.00 | ||
| Net income from associates (fin.) | - 223.00 | - 400.00 | 527.00 | -50.00 |
| Pre-tax profit | - 257.00 | - 412.00 | 520.00 | 338.46 |
| Income taxes | -80.26 | |||
| Net earnings | - 257.00 | - 412.00 | 520.00 | 258.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 687.00 | 1 287.00 | 1 813.00 | ||
| Investments total | 1 687.00 | 1 287.00 | 1 813.00 | ||
| Non-current loans receivable | 1 680.21 | ||||
| Long term receivables total | 1 680.21 | ||||
| Raw materials and consumables | 28.90 | ||||
| Inventories total | 28.90 | ||||
| Current trade debtors | 26.77 | ||||
| Current amounts owed by group member comp. | 391.00 | 211.00 | |||
| Prepayments and accrued income | 2.97 | ||||
| Short term receivables total | 391.00 | 211.00 | 29.73 | ||
| Cash and bank deposits | 255.28 | ||||
| Cash and cash equivalents | 255.28 | ||||
| Balance sheet total (assets) | 2 078.00 | 1 498.00 | 1 813.00 | 1 680.21 | 313.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 1 637.00 | 1 236.00 | 1 763.00 | 1 630.21 | |
| Retained earnings | 200.00 | 342.00 | - 597.00 | - 109.48 | - 109.48 |
| Profit of the financial year | - 257.00 | - 412.00 | 520.00 | 258.20 | |
| Shareholders equity total | 1 630.00 | 1 216.00 | 1 736.00 | 1 570.74 | 198.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.00 | ||||
| Current trade creditors | 12.00 | 12.00 | 6.00 | 6.25 | 0.20 |
| Current owed to participating | 7.04 | 10.57 | |||
| Current owed to group member | 19.00 | 86.64 | |||
| Short-term deferred tax liabilities | 80.26 | ||||
| Other non-interest bearing current liabilities | 436.00 | 269.00 | 52.00 | 9.54 | 24.17 |
| Current liabilities total | 448.00 | 282.00 | 77.00 | 109.48 | 115.19 |
| Balance sheet total (liabilities) | 2 078.00 | 1 498.00 | 1 813.00 | 1 680.21 | 313.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.