Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Martin Odgaard Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37581321
Søndre Ryevej 2, Torkilstrup 4060 Kirke Såby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.25 | -9.76 | -53.85 | -61.06 | - 120.86 |
| Other operating expenses | - 110.00 | ||||
| Total depreciation | -80.38 | ||||
| EBIT | -8.25 | -90.14 | - 163.85 | -61.06 | - 120.86 |
| Other financial income | 1 058.89 | 268.79 | 983.15 | 906.15 | 232.99 |
| Other financial expenses | - 101.24 | - 507.05 | -20.28 | - 141.17 | -73.17 |
| Net income from associates (fin.) | 1 373.06 | 1 645.61 | 2 361.48 | 1 662.77 | 2 759.79 |
| Pre-tax profit | 2 322.46 | 1 317.20 | 3 160.51 | 2 366.68 | 2 798.76 |
| Income taxes | - 213.48 | 65.48 | - 180.05 | - 173.80 | -9.44 |
| Net earnings | 2 108.97 | 1 382.68 | 2 980.47 | 2 192.88 | 2 789.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 244.96 | 3 890.57 | 6 273.31 | 7 936.08 | 8 695.87 |
| Investments total | 4 244.96 | 3 890.57 | 6 273.31 | 7 936.08 | 8 695.87 |
| Non-current other receivables | 816.55 | ||||
| Long term receivables total | 816.55 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 696.97 | 4 342.56 | 4 858.07 | 4 843.46 | 4 940.20 |
| Current other receivables | 1 082.60 | ||||
| Current deferred tax assets | 377.43 | 528.20 | 721.34 | 470.43 | 470.43 |
| Short term receivables total | 4 074.40 | 4 870.75 | 6 662.01 | 5 313.89 | 5 410.63 |
| Other current investments | 3 908.00 | 3 503.51 | 2 228.52 | 2 937.75 | 2 941.23 |
| Cash and bank deposits | 78.95 | 37.81 | 209.05 | 25.39 | 831.15 |
| Cash and cash equivalents | 3 986.95 | 3 541.32 | 2 437.56 | 2 963.14 | 3 772.38 |
| Balance sheet total (assets) | 12 306.32 | 12 302.64 | 15 372.88 | 16 213.11 | 18 695.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 571.87 | 135.00 |
| Other reserves | 688.73 | 334.33 | 2 695.81 | 3 786.70 | 8 575.87 |
| Retained earnings | 7 149.30 | 9 498.27 | 8 401.67 | 8 182.69 | 6 023.29 |
| Profit of the financial year | 2 108.97 | 1 382.68 | 2 980.47 | 2 192.88 | 2 789.32 |
| Shareholders equity total | 10 110.00 | 11 379.68 | 14 245.74 | 14 784.15 | 17 573.47 |
| Non-current deferred tax liabilities | 592.13 | 335.50 | 740.98 | 42.12 | 656.10 |
| Non-current liabilities total | 592.13 | 335.50 | 740.98 | 42.12 | 656.10 |
| Current trade creditors | 6.25 | 9.38 | 9.38 | 20.00 | 37.50 |
| Current owed to participating | 80.74 | 80.74 | 56.25 | 240.63 | 225.70 |
| Current owed to group member | 866.10 | ||||
| Short-term deferred tax liabilities | 616.73 | 497.35 | 280.77 | 1 125.87 | 42.12 |
| Other non-interest bearing current liabilities | 34.37 | 39.76 | 0.34 | 160.53 | |
| Current liabilities total | 1 604.19 | 587.46 | 386.16 | 1 386.83 | 465.85 |
| Balance sheet total (liabilities) | 12 306.32 | 12 302.64 | 15 372.88 | 16 213.11 | 18 695.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.