Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlæge Kirsa Reppien ApS — Credit Rating and Financial Key Figures
CVR number: 37568511
Hovedgaden 10, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 251.36 | 1 087.87 | 1 155.48 | 1 126.79 | 990.53 |
| Employee benefit expenses | - 950.73 | - 978.52 | -1 068.01 | -1 016.30 | -1 033.74 |
| Total depreciation | - 214.29 | - 214.29 | - 169.28 | -60.00 | -30.00 |
| EBIT | 86.35 | - 104.93 | -81.81 | 50.50 | -73.21 |
| Other financial income | 0.10 | 2.90 | 1.90 | 0.44 | |
| Other financial expenses | -61.93 | -60.65 | -61.30 | -31.62 | -20.23 |
| Pre-tax profit | 24.52 | - 162.68 | - 141.21 | 19.32 | -93.44 |
| Income taxes | -1.66 | 32.88 | 29.88 | -4.25 | 20.56 |
| Net earnings | 22.85 | - 129.80 | - 111.33 | 15.07 | -72.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 263.57 | 109.28 | |||
| Intangible assets total | 263.57 | 109.28 | |||
| Machinery and equipment | 422.50 | 362.50 | 302.50 | 242.50 | 212.50 |
| Tangible assets total | 422.50 | 362.50 | 302.50 | 242.50 | 212.50 |
| Investments total | |||||
| Non-current loans receivable | 43.70 | 43.70 | 43.70 | 43.70 | |
| Non-current other receivables | 34.06 | ||||
| Deferred tax assets | 18.93 | 14.68 | |||
| Long term receivables total | 43.70 | 43.70 | 62.64 | 92.44 | |
| Finished products/goods | 57.02 | 27.14 | 36.73 | 45.27 | 30.17 |
| Inventories total | 57.02 | 27.14 | 36.73 | 45.27 | 30.17 |
| Current trade debtors | 47.59 | 60.12 | 42.35 | 34.02 | 33.59 |
| Current other receivables | 43.70 | ||||
| Current deferred tax assets | 35.24 | ||||
| Short term receivables total | 47.59 | 60.12 | 42.35 | 34.02 | 112.53 |
| Cash and bank deposits | 539.49 | 350.00 | 232.81 | 148.22 | |
| Cash and cash equivalents | 539.49 | 350.00 | 232.81 | 148.22 | |
| Balance sheet total (assets) | 1 373.88 | 952.75 | 677.04 | 562.45 | 355.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 214.11 | 236.97 | 107.16 | -4.17 | 10.91 |
| Profit of the financial year | 22.85 | - 129.80 | - 111.33 | 15.07 | -72.88 |
| Shareholders equity total | 286.97 | 157.16 | 45.84 | 60.91 | -11.97 |
| Non-current loans from credit institutions | 674.73 | 515.30 | 389.56 | 242.78 | 101.33 |
| Non-current other liabilities | 43.82 | 10.95 | |||
| Non-current liabilities total | 718.55 | 526.25 | 389.56 | 242.78 | 101.33 |
| Current loans from credit institutions | 120.00 | 140.00 | 130.00 | 140.00 | 141.61 |
| Current trade creditors | 24.01 | 3.18 | 6.41 | ||
| Other non-interest bearing current liabilities | 224.36 | 126.15 | 111.64 | 112.36 | 124.23 |
| Current liabilities total | 368.36 | 269.33 | 241.64 | 258.76 | 265.84 |
| Balance sheet total (liabilities) | 1 373.88 | 952.75 | 677.04 | 562.45 | 355.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.