Dose Gear ApS
CVR number: 37560944
Winthersmindevej 31, 2635 Ishøj
info@outletmesse.dk
tel: 52232323
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.70 | -4.20 | |||
| Gross profit | -3.70 | -4.20 | -4.40 | 226.32 | 881.00 |
| Employee benefit expenses | - 657.72 | ||||
| Total depreciation | -9.20 | ||||
| EBIT | -3.70 | -4.20 | -4.40 | 226.32 | 214.08 |
| Other financial expenses | -2.41 | -1.61 | -0.01 | -0.28 | -1.55 |
| Pre-tax profit | -6.11 | -5.81 | -4.41 | 226.04 | 212.53 |
| Income taxes | 2.26 | 0.32 | 0.58 | -47.83 | -47.42 |
| Net earnings | -3.85 | -5.49 | -3.82 | 178.21 | 165.11 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 46.00 | 36.80 | |||
| Tangible assets total | 46.00 | 36.80 | |||
| Other receivables | 13.00 | ||||
| Investments total | 13.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.00 | ||||
| Current amounts owed by group member comp. | 41.83 | 41.83 | 24.77 | 0.90 | |
| Current other receivables | 3.38 | ||||
| Current deferred tax assets | 0.32 | 0.58 | |||
| Short term receivables total | 41.83 | 45.53 | 25.36 | 15.90 | |
| Cash and bank deposits | 345.30 | 753.38 | |||
| Cash and cash equivalents | 345.30 | 753.38 | |||
| Balance sheet total (assets) | 41.83 | 45.53 | 25.36 | 391.30 | 819.08 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -16.57 | -20.41 | -25.91 | -29.73 | 148.49 |
| Profit of the financial year | -3.85 | -5.49 | -3.82 | 178.21 | 165.11 |
| Shareholders equity total | 29.59 | 24.09 | 20.27 | 198.48 | 363.60 |
| Provisions | 2.53 | 2.40 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.30 | 0.31 | 0.40 | ||
| Current owed to group member | 16.44 | 84.34 | 49.64 | ||
| Short-term deferred tax liabilities | 45.30 | 47.54 | |||
| Other non-interest bearing current liabilities | 11.94 | 4.69 | 4.69 | 60.64 | 355.90 |
| Current liabilities total | 12.24 | 21.43 | 5.09 | 190.28 | 453.08 |
| Balance sheet total (liabilities) | 41.83 | 45.53 | 25.36 | 391.30 | 819.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.