Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ViTolker ApS — Credit Rating and Financial Key Figures
CVR number: 37537241
Kantatevej 26 B, 2730 Herlev
info@vitolker.dk
tel: 70605161
www.vitolker.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 15 166.09 | 22 049.43 | |||
| Other operating income | 694.48 | ||||
| External services | -6 494.62 | -6 885.45 | |||
| Gross profit | 9 365.95 | 15 163.98 | 28 605.26 | 30 312.57 | 31 902.84 |
| Wages and salaries | -7 899.50 | -11 801.29 | |||
| Social security expenses | - 569.71 | -1 102.02 | |||
| Employee benefit expenses | -22 651.44 | -23 784.11 | -25 459.79 | ||
| Total depreciation | - 372.57 | - 993.33 | -1 561.30 | -1 336.73 | -1 199.10 |
| EBIT | 524.17 | 1 267.34 | 4 392.52 | 5 191.72 | 5 243.96 |
| Other financial income | 0.04 | 4.31 | 159.58 | 31.28 | |
| Other financial expenses | - 287.02 | - 287.71 | - 391.20 | - 826.27 | - 354.46 |
| Pre-tax profit | 237.15 | 979.67 | 4 005.64 | 4 525.04 | 4 920.78 |
| Income taxes | -1 110.40 | - 999.91 | -1 092.42 | ||
| Net earnings | 237.15 | 979.67 | 2 895.24 | 3 525.13 | 3 828.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 732.15 | 3 359.45 | 3 452.81 | 6 822.67 | 12 136.14 |
| Intangible assets total | 1 732.15 | 3 359.45 | 3 452.81 | 6 822.67 | 12 136.14 |
| Buildings | 72.41 | 654.82 | 1 187.23 | 1 853.90 | |
| Machinery and equipment | 956.65 | 954.53 | 2 087.16 | 613.76 | 407.43 |
| Tangible assets total | 1 029.06 | 1 609.34 | 2 087.16 | 1 800.99 | 2 261.33 |
| Investments total | 44.22 | 44.22 | |||
| Long term receivables total | |||||
| Finished products/goods | 43.00 | 76.48 | 84.47 | 84.47 | 84.47 |
| Inventories total | 43.00 | 76.48 | 84.47 | 84.47 | 84.47 |
| Current trade debtors | 2 436.32 | 2 067.25 | 4 069.13 | 6 866.44 | 6 265.07 |
| Current amounts owed by group member comp. | 346.32 | 60.22 | 22.05 | ||
| Prepayments and accrued income | 80.00 | ||||
| Current other receivables | 2 143.81 | 2 291.31 | |||
| Short term receivables total | 2 782.64 | 2 127.47 | 4 091.18 | 9 010.25 | 8 636.38 |
| Cash and bank deposits | 302.93 | 205.01 | 763.27 | 374.02 | |
| Cash and cash equivalents | 302.93 | 205.01 | 763.27 | 374.02 | |
| Balance sheet total (assets) | 5 934.00 | 7 421.98 | 10 478.90 | 18 092.40 | 23 118.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 1 351.06 | 2 620.00 | 2 693.10 | 6 822.67 | 12 136.14 |
| Retained earnings | - 926.87 | -1 958.65 | -1 052.08 | -2 286.42 | -4 074.75 |
| Profit of the financial year | 237.15 | 979.67 | 2 895.24 | 3 525.13 | 3 828.35 |
| Shareholders equity total | 711.35 | 1 691.02 | 4 586.26 | 8 111.39 | 11 939.74 |
| Provisions | 689.20 | 1 157.77 | 1 195.04 | ||
| Non-current loans from credit institutions | 176.68 | ||||
| Non-current other liabilities | 942.20 | ||||
| Non-current liabilities total | 942.20 | 176.68 | |||
| Current loans from credit institutions | 615.68 | 947.63 | 388.05 | 6 563.95 | 4 323.34 |
| Current trade creditors | 532.95 | 333.02 | 1 035.85 | 557.51 | 816.18 |
| Current owed to participating | 141.71 | 232.07 | |||
| Short-term deferred tax liabilities | 531.34 | 1 055.16 | |||
| Other non-interest bearing current liabilities | 3 131.82 | 4 273.64 | 3 779.54 | 1 028.74 | 3 556.80 |
| Current liabilities total | 4 280.46 | 5 554.29 | 5 203.44 | 8 823.25 | 9 983.54 |
| Balance sheet total (liabilities) | 5 934.00 | 7 421.98 | 10 478.90 | 18 092.40 | 23 118.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.