Blandford Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37532584
Hørbakken 12, Smørumvang 2765 Smørum
blandfordhoulberg@gmail.com
tel: 60477404
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 387.81 | 456.00 | 661.64 | 821.03 | 1 114.69 |
| Employee benefit expenses | - 279.87 | - 287.13 | - 489.90 | -1 378.84 | - 760.95 |
| EBIT | 107.93 | 168.87 | 171.74 | - 557.81 | 353.75 |
| Other financial income | 26.91 | 26.85 | 0.14 | 0.28 | |
| Other financial expenses | -0.09 | -7.62 | -3.93 | -51.20 | -26.52 |
| Net income from associates (fin.) | 536.23 | ||||
| Pre-tax profit | 107.84 | 188.16 | 194.66 | - 608.87 | 863.73 |
| Income taxes | -25.58 | -43.34 | -64.88 | - 140.10 | -99.20 |
| Net earnings | 82.26 | 144.83 | 129.79 | - 748.97 | 764.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3.87 | 3.87 | |||
| Participating interests | 548.48 | ||||
| Investments total | 3.87 | 3.87 | 548.48 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 84.13 | 37.45 | 28.13 | 56.50 | 20.51 |
| Current other receivables | 667.79 | 669.30 | 533.52 | ||
| Short term receivables total | 751.91 | 706.75 | 561.65 | 56.50 | 20.51 |
| Cash and bank deposits | 1.53 | 12.52 | 59.27 | 64.19 | 81.85 |
| Cash and cash equivalents | 1.53 | 12.52 | 59.27 | 64.19 | 81.85 |
| Balance sheet total (assets) | 757.32 | 723.14 | 620.93 | 120.68 | 650.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 75.00 | 100.00 | 100.00 | ||
| Other reserves | 536.23 | ||||
| Retained earnings | 36.97 | -55.77 | - 137.93 | 40.27 | -1 244.92 |
| Profit of the financial year | 82.26 | 144.83 | 129.79 | - 748.97 | 764.53 |
| Shareholders equity total | 194.23 | 189.06 | 131.85 | - 668.69 | 95.83 |
| Non-current liabilities total | |||||
| Current owed to participating | 392.91 | 202.18 | |||
| Short-term deferred tax liabilities | 64.94 | 108.28 | 78.15 | 146.12 | 41.17 |
| Other non-interest bearing current liabilities | 498.14 | 425.80 | 410.92 | 250.35 | 311.65 |
| Current liabilities total | 563.08 | 534.08 | 489.07 | 789.38 | 555.00 |
| Balance sheet total (liabilities) | 757.32 | 723.14 | 620.93 | 120.68 | 650.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.