Fonden Filmtalent — Credit Rating and Financial Key Figures
CVR number: 37505927
Gothersgade 55, 1123 København K
jeanette@filmtalent.dk
tel: 31236964
www.filmtalent.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 410.04 | 1 383.61 | 1 587.02 | 1 444.97 | 1 717.73 |
| Employee benefit expenses | -1 298.04 | -1 342.29 | -1 585.56 | -1 452.33 | -1 634.17 |
| Total depreciation | -2.83 | -2.83 | -2.83 | -2.83 | -2.83 |
| EBIT | 109.16 | 38.49 | -1.38 | -10.19 | 80.74 |
| Other financial income | 4.92 | 0.16 | |||
| Other financial expenses | -15.04 | -15.36 | -20.16 | -0.16 | |
| Pre-tax profit | 99.04 | 23.29 | -21.54 | -10.19 | 80.58 |
| Income taxes | -3.41 | ||||
| Net earnings | 99.04 | 19.88 | -21.54 | -10.19 | 80.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.33 | 8.50 | 5.66 | 2.83 | |
| Tangible assets total | 11.33 | 8.50 | 5.66 | 2.83 | |
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.00 | ||||
| Current amounts owed by group member comp. | 10.09 | 10.09 | 19.54 | 19.54 | 20.64 |
| Current other receivables | 235.13 | 184.34 | 54.81 | 144.96 | 147.00 |
| Short term receivables total | 245.22 | 194.43 | 149.35 | 164.50 | 167.64 |
| Cash and bank deposits | 946.46 | 787.66 | 872.69 | 2 458.40 | 2 367.58 |
| Cash and cash equivalents | 946.46 | 787.66 | 872.69 | 2 458.40 | 2 367.58 |
| Balance sheet total (assets) | 1 253.01 | 1 040.58 | 1 077.70 | 2 675.74 | 2 585.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Other reserves | 71.09 | ||||
| Other restricted equity | 154.80 | 165.20 | |||
| Retained earnings | 76.70 | 246.82 | 266.70 | 90.36 | -80.23 |
| Profit of the financial year | 99.04 | 19.88 | -21.54 | -10.19 | 80.58 |
| Shareholders equity total | 546.82 | 566.70 | 545.16 | 534.97 | 465.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 101.65 | 116.99 | 51.50 | 49.30 | 77.89 |
| Short-term deferred tax liabilities | 3.41 | ||||
| Other non-interest bearing current liabilities | 266.37 | 103.48 | 71.04 | 101.46 | 91.78 |
| Accruals and deferred income | 338.17 | 250.00 | 410.00 | 1 990.00 | 1 950.00 |
| Current liabilities total | 706.19 | 473.88 | 532.54 | 2 140.77 | 2 119.67 |
| Balance sheet total (liabilities) | 1 253.01 | 1 040.58 | 1 077.70 | 2 675.74 | 2 585.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.