EXOTERM ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About EXOTERM ApS
EXOTERM ApS (CVR number: 37502472) is a company from MARIAGERFJORD. The company recorded a gross profit of 396.9 kDKK in 2024, demonstrating a growth of 2051.7 % compared to the previous year. The operating profit was 62.2 kDKK, while net earnings were 60.8 kDKK. The profitability of the company measured by Return on Assets (ROA) was 37.6 %, which can be considered excellent and Return on Equity (ROE) was 83.9 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 38.9 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. EXOTERM ApS's liquidity measured by quick ratio was 1.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 333.07 | ||||
Gross profit | 18.45 | 396.94 | |||
EBIT | -7.87 | 18.45 | 62.25 | ||
Net earnings | -7.93 | 18.45 | 60.83 | ||
Shareholders equity total | -16.39 | 23.61 | 23.61 | 42.05 | 102.88 |
Balance sheet total (assets) | 13.39 | 53.39 | 53.39 | 66.82 | 264.23 |
Net debt | 13.09 | -26.91 | -26.91 | -8.12 | -2.81 |
Profitability | |||||
EBIT-% | 5.5 % | ||||
ROA | -33.2 % | 30.7 % | 37.6 % | ||
ROE | -70.5 % | 56.2 % | 83.9 % | ||
ROI | -45.3 % | 44.4 % | 85.9 % | ||
Economic value added (EVA) | -8.32 | -0.05 | -2.06 | 16.39 | 60.13 |
Solvency | |||||
Equity ratio | -55.0 % | 44.2 % | 44.2 % | 62.9 % | 38.9 % |
Gearing | -106.0 % | 73.6 % | 73.6 % | ||
Relative net indebtedness % | 5.0 % | ||||
Liquidity | |||||
Quick ratio | 0.1 | 1.5 | 1.5 | 2.4 | 1.6 |
Current ratio | 0.4 | 1.8 | 1.8 | 2.7 | 1.6 |
Cash and cash equivalents | 4.29 | 44.29 | 44.29 | 8.12 | 2.81 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | 12.6 % | ||||
Credit risk | |||||
Credit rating | BB | BB | BB | BB | BB |
Variable visualization
Companies in the same industry
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.