Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cumuli Design Lab ApS — Credit Rating and Financial Key Figures
CVR number: 37494038
Stationspladsen 2 C, 4180 Sorø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 344.58 | ||||
| External services | -1.52 | ||||
| Rents | -82.05 | ||||
| Gross profit | 194.45 | 132.45 | - 127.40 | -69.58 | -36.88 |
| Costs of management | -66.55 | ||||
| Employee benefit expenses | -1.48 | ||||
| Total depreciation | -19.65 | ||||
| EBIT | - 102.02 | 130.97 | - 127.40 | -69.58 | -36.88 |
| Other financial income | 0.00 | 0.05 | 0.01 | ||
| Other financial expenses | -8.12 | -3.32 | -3.15 | -2.93 | -3.08 |
| Pre-tax profit | - 110.14 | 127.65 | - 130.55 | -72.46 | -39.95 |
| Income taxes | -28.08 | 28.08 | |||
| Net earnings | - 110.14 | 99.57 | - 102.47 | -72.46 | -39.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 6.15 | 7.42 | 7.42 | 7.89 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 17.31 | ||||
| Current amounts owed by group member comp. | 1.57 | 6.62 | 8.08 | 10.78 | |
| Current owed by particip. interest comp. | 4.41 | ||||
| Current other receivables | 50.31 | 50.31 | 63.78 | 13.57 | 6.42 |
| Short term receivables total | 50.31 | 56.30 | 70.39 | 38.96 | 17.21 |
| Cash and bank deposits | 70.93 | 184.12 | 33.85 | 4.11 | 16.33 |
| Cash and cash equivalents | 70.93 | 184.12 | 33.85 | 4.11 | 16.33 |
| Balance sheet total (assets) | 127.39 | 247.84 | 111.66 | 50.95 | 33.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 573.21 | - 683.35 | - 583.78 | - 686.25 | - 758.71 |
| Profit of the financial year | - 110.14 | 99.57 | - 102.47 | -72.46 | -39.95 |
| Shareholders equity total | - 633.35 | - 533.78 | - 636.25 | - 708.71 | - 748.66 |
| Provisions | 28.08 | ||||
| Non-current other liabilities | 1.30 | ||||
| Non-current liabilities total | 1.30 | ||||
| Current trade creditors | 1.30 | 29.90 | 30.00 | ||
| Current owed to participating | 533.69 | 683.99 | 531.83 | 684.66 | 683.95 |
| Other non-interest bearing current liabilities | 227.05 | 66.95 | 186.18 | 45.00 | 98.25 |
| Current liabilities total | 760.74 | 752.24 | 747.92 | 759.66 | 782.20 |
| Balance sheet total (liabilities) | 127.39 | 247.84 | 111.66 | 50.95 | 33.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.