AVA Genomics Consultancy ApS — Credit Rating and Financial Key Figures
CVR number: 37493678
Ålegårdsvej 63, 2740 Skovlunde
info@ava-genomics.com
tel: 50349383
www.ava-genomics.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.12 | 33.75 | -18.81 | -36.89 | 433.21 |
| Employee benefit expenses | - 124.03 | ||||
| EBIT | -0.12 | 33.75 | -18.81 | -36.89 | 309.18 |
| Other financial expenses | -1.03 | -1.08 | -0.25 | -2.20 | |
| Pre-tax profit | -0.12 | 32.71 | -19.90 | -37.14 | 306.98 |
| Income taxes | -0.02 | -7.39 | -56.32 | ||
| Net earnings | -0.14 | 25.32 | -19.90 | -37.14 | 250.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.17 | 4.92 | |||
| Short term receivables total | 1.17 | 4.92 | |||
| Cash and bank deposits | 26.93 | 55.68 | 77.79 | 26.09 | 298.48 |
| Cash and cash equivalents | 26.93 | 55.68 | 77.79 | 26.09 | 298.48 |
| Balance sheet total (assets) | 28.10 | 55.68 | 77.79 | 26.09 | 303.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 120.00 | ||||
| Other reserves | 2.52 | 8.85 | |||
| Retained earnings | 6.45 | -0.01 | -19.90 | - 177.04 | |
| Profit of the financial year | -0.14 | 25.32 | -19.90 | -37.14 | 250.66 |
| Shareholders equity total | 9.84 | 35.16 | 20.10 | -17.04 | 233.62 |
| Non-current deferred tax liabilities | 0.02 | 7.41 | |||
| Non-current liabilities total | 0.02 | 7.41 | |||
| Current trade creditors | 14.00 | 7.00 | 7.00 | ||
| Current owed to participating | 34.08 | 34.08 | |||
| Short-term deferred tax liabilities | 4.24 | 4.24 | 7.71 | 56.32 | |
| Other non-interest bearing current liabilities | 1.87 | 8.90 | 9.05 | 13.46 | |
| Current liabilities total | 18.24 | 13.11 | 57.69 | 43.13 | 69.78 |
| Balance sheet total (liabilities) | 28.10 | 55.68 | 77.79 | 26.09 | 303.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.