Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Faunakram Pet Food A/S — Credit Rating and Financial Key Figures
CVR number: 37493449
Lyngbyvej 403, 2820 Gentofte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 991.97 | 15 269.51 | 16 570.64 | 18 007.25 | 18 659.97 |
| Employee benefit expenses | -5 730.63 | -5 872.29 | -6 175.99 | -6 969.85 | -8 068.23 |
| Total depreciation | - 149.24 | -65.13 | -99.96 | - 139.63 | - 145.30 |
| EBIT | 5 112.11 | 9 332.09 | 10 294.69 | 10 897.77 | 10 446.44 |
| Other financial income | 129.17 | 185.00 | 44.09 | ||
| Other financial expenses | -58.89 | -94.45 | - 107.42 | -22.11 | -33.94 |
| Pre-tax profit | 5 053.22 | 9 237.63 | 10 316.44 | 11 060.66 | 10 456.59 |
| Income taxes | -1 132.34 | -2 040.41 | -2 286.47 | -2 459.84 | -2 341.61 |
| Net earnings | 3 920.88 | 7 197.22 | 8 029.97 | 8 600.82 | 8 114.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 163.33 | 274.20 | 339.13 | 280.50 | 100.20 |
| Tangible assets total | 163.33 | 274.20 | 339.13 | 280.50 | 100.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 17 180.83 | 23 045.89 | 16 896.98 | 26 216.04 | 20 638.34 |
| Inventories total | 17 180.83 | 23 045.89 | 16 896.98 | 26 216.04 | 20 638.34 |
| Current trade debtors | 7 915.94 | 6 753.79 | 7 363.01 | 8 514.65 | 8 492.16 |
| Prepayments and accrued income | 119.84 | ||||
| Current other receivables | 329.87 | ||||
| Current deferred tax assets | 116.39 | ||||
| Short term receivables total | 8 035.78 | 7 083.66 | 7 363.01 | 8 514.65 | 8 608.55 |
| Cash and bank deposits | 4 158.99 | 519.58 | 12 106.00 | 1 549.63 | 6 946.53 |
| Cash and cash equivalents | 4 158.99 | 519.58 | 12 106.00 | 1 549.63 | 6 946.53 |
| Balance sheet total (assets) | 29 538.92 | 30 923.33 | 36 705.13 | 36 560.82 | 36 293.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 490.80 | 3 700.00 | 10 000.00 | 7 000.00 | 16 000.00 |
| Retained earnings | 6 713.96 | 6 934.84 | 4 132.06 | 5 162.03 | -2 237.15 |
| Profit of the financial year | 3 920.88 | 7 197.22 | 8 029.97 | 8 600.82 | 8 114.98 |
| Shareholders equity total | 12 625.64 | 18 332.06 | 22 662.03 | 21 262.85 | 22 377.83 |
| Provisions | 9.07 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 971.29 | ||||
| Advances received | 279.34 | 224.39 | 239.39 | 68.75 | |
| Current trade creditors | 8 040.92 | 8 823.84 | 10 916.86 | 10 560.58 | 11 015.90 |
| Current owed to participating | 102.50 | 87.50 | |||
| Short-term deferred tax liabilities | 74.34 | 823.41 | 453.40 | 342.91 | |
| Other non-interest bearing current liabilities | 8 518.68 | 2 719.63 | 2 424.37 | 2 251.94 | 2 812.38 |
| Current liabilities total | 16 913.29 | 12 591.27 | 14 034.03 | 15 297.97 | 13 915.79 |
| Balance sheet total (liabilities) | 29 538.92 | 30 923.33 | 36 705.13 | 36 560.82 | 36 293.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.