KD Service ApS — Credit Rating and Financial Key Figures
CVR number: 37468037
Lådnehøjvej 7, Amstrup 8860 Ulstrup
klaus@donneborg.dk
tel: 61316825
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -43.82 | 109.94 | 156.07 | 151.44 | 226.25 |
| Employee benefit expenses | -69.56 | -84.94 | - 162.02 | - 178.82 | - 265.88 |
| EBIT | - 113.38 | 25.00 | -5.95 | -27.37 | -39.63 |
| Other financial expenses | -11.49 | -8.24 | -2.32 | -0.04 | -0.02 |
| Pre-tax profit | - 124.87 | 16.77 | -8.27 | -27.42 | -39.65 |
| Net earnings | - 124.87 | 16.77 | -8.27 | -27.42 | -39.65 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.28 | 30.78 | 33.13 | ||
| Current other receivables | 17.00 | 17.00 | |||
| Short term receivables total | 15.28 | 17.00 | 17.00 | 30.78 | 33.13 |
| Cash and bank deposits | 0.18 | 9.69 | 4.33 | ||
| Cash and cash equivalents | 0.18 | 9.69 | 4.33 | ||
| Balance sheet total (assets) | 15.28 | 17.00 | 17.18 | 40.47 | 37.45 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 365.50 | - 490.37 | - 473.60 | - 481.87 | - 509.28 |
| Profit of the financial year | - 124.87 | 16.77 | -8.27 | -27.42 | -39.65 |
| Shareholders equity total | - 440.37 | - 423.60 | - 431.87 | - 459.28 | - 498.94 |
| Non-current liabilities total | |||||
| Current owed to participating | 168.38 | 191.16 | |||
| Short-term deferred tax liabilities | 73.59 | 73.59 | |||
| Other non-interest bearing current liabilities | 455.65 | 440.60 | 449.05 | 257.78 | 271.63 |
| Current liabilities total | 455.65 | 440.60 | 449.05 | 499.75 | 536.38 |
| Balance sheet total (liabilities) | 15.28 | 17.00 | 17.18 | 40.47 | 37.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.