Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bernays ApS — Credit Rating and Financial Key Figures
CVR number: 37467359
Berggreensgade 38, 2100 København Ø
rm@bearnaisecph.dk
tel: 51515203
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 857.21 | 1 085.32 | 995.25 | 649.37 | 1 053.83 |
| Employee benefit expenses | - 381.03 | - 995.42 | - 975.52 | - 966.34 | - 645.58 |
| Total depreciation | -22.59 | ||||
| EBIT | 453.60 | 89.90 | 19.73 | - 316.97 | 408.24 |
| Other financial income | 0.23 | ||||
| Other financial expenses | -4.00 | -7.45 | -1.19 | -0.01 | |
| Net income from associates (fin.) | - 312.01 | ||||
| Pre-tax profit | 137.59 | 82.45 | 18.54 | - 316.98 | 408.47 |
| Income taxes | - 101.14 | -25.31 | -4.47 | 74.70 | -88.55 |
| Net earnings | 36.45 | 57.14 | 14.08 | - 242.28 | 319.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 6.72 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 496.25 | 434.38 | 205.13 | 484.86 | |
| Current other receivables | 1.33 | 0.01 | 140.03 | 5.00 | |
| Current deferred tax assets | 75.24 | 1.25 | |||
| Short term receivables total | 497.58 | 434.38 | 205.13 | 215.27 | 491.11 |
| Cash and bank deposits | 905.08 | 889.39 | 744.84 | 355.86 | 323.51 |
| Cash and cash equivalents | 905.08 | 889.39 | 744.84 | 355.86 | 323.51 |
| Balance sheet total (assets) | 1 402.66 | 1 323.77 | 949.96 | 571.13 | 821.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 644.63 | 622.18 | 618.32 | 564.89 | 243.22 |
| Profit of the financial year | 36.45 | 57.14 | 14.08 | - 242.28 | 319.92 |
| Shareholders equity total | 788.28 | 788.22 | 743.39 | 440.12 | 692.54 |
| Provisions | 5.50 | 5.50 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 0.50 | 0.50 | |||
| Current owed to participating | 4.43 | 1.64 | 4.87 | 49.14 | 32.76 |
| Short-term deferred tax liabilities | 21.32 | 14.48 | 0.47 | 20.59 | |
| Other non-interest bearing current liabilities | 188.13 | 513.44 | 195.73 | 81.87 | 75.45 |
| Accruals and deferred income | 400.00 | ||||
| Current liabilities total | 614.38 | 530.05 | 201.07 | 131.01 | 128.80 |
| Balance sheet total (liabilities) | 1 402.66 | 1 323.77 | 949.96 | 571.13 | 821.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.