Rusty Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37466034
Mejlgade 95, 8000 Aarhus C
md@8kilo.dk
tel: 22131445
8kilo.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -3.75 | -5.00 | -5.01 | -5.86 |
| EBIT | -2.50 | -3.75 | -5.00 | -5.01 | -5.86 |
| Other financial income | 13.28 | 3.01 | 212.26 | ||
| Other financial expenses | -0.23 | -0.13 | -0.04 | - 106.61 | -2.23 |
| Net income from associates (fin.) | 96.02 | 150.21 | 144.18 | 347.39 | -70.97 |
| Pre-tax profit | 93.29 | 146.34 | 152.42 | 238.78 | 133.20 |
| Income taxes | 0.85 | -0.28 | 39.87 | -60.93 | |
| Net earnings | 93.29 | 147.19 | 152.14 | 278.65 | 72.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 248.57 | 135.52 | 440.42 | 195.07 | |
| Participating interests | 97.02 | 20.00 | |||
| Investments total | 97.02 | 248.57 | 135.52 | 440.42 | 215.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7.04 | 187.02 | 209.12 | 221.92 | |
| Current deferred tax assets | 2.23 | ||||
| Short term receivables total | 9.26 | 187.02 | 209.12 | 221.92 | |
| Other current investments | 140.99 | 279.22 | |||
| Cash and bank deposits | 1.06 | 128.01 | 32.81 | 188.08 | |
| Cash and cash equivalents | 1.06 | 128.01 | 173.80 | 467.30 | |
| Balance sheet total (assets) | 97.02 | 258.89 | 450.56 | 823.34 | 904.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | |||
| Other reserves | 96.02 | 246.24 | 133.63 | 424.93 | 183.95 |
| Retained earnings | - 112.75 | - 169.68 | 51.12 | - 146.94 | 311.69 |
| Profit of the financial year | 93.29 | 147.19 | 152.14 | 278.65 | 72.27 |
| Shareholders equity total | 77.56 | 224.75 | 376.88 | 655.54 | 668.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.73 | 5.00 | |||
| Current owed to participating | 14.73 | 32.14 | 18.75 | 35.63 | 41.13 |
| Short-term deferred tax liabilities | 47.92 | 130.18 | 74.60 | ||
| Other non-interest bearing current liabilities | 2.00 | 2.00 | 2.00 | 2.00 | 119.66 |
| Current liabilities total | 19.46 | 34.14 | 73.67 | 167.80 | 235.39 |
| Balance sheet total (liabilities) | 97.02 | 258.89 | 450.56 | 823.34 | 904.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.