Havnegade Capital ApS — Credit Rating and Financial Key Figures
CVR number: 37463744
Havnegade 36, 5000 Odense C
Income statement (kUSD)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 230.41 | -5.11 | -3.72 | -3.95 | -6.68 |
| EBIT | - 230.41 | -5.11 | -3.72 | -3.95 | -6.68 |
| Other financial income | 38.30 | 0.19 | 5.54 | 1.26 | |
| Other financial expenses | -6.86 | -93.20 | -3 104.18 | - 907.29 | -33.64 |
| Net income from associates (fin.) | 4 060.24 | 46 323.33 | 40 119.23 | 55 153.31 | 2 625.32 |
| Pre-tax profit | 3 861.27 | 46 225.02 | 37 011.52 | 54 247.62 | 2 586.26 |
| Income taxes | 114.47 | 0.09 | 702.64 | 224.61 | 171.73 |
| Net earnings | 3 975.74 | 46 225.11 | 37 714.17 | 54 472.23 | 2 757.99 |
Assets (kUSD)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 500.90 | 48 824.24 | 56 195.01 | 6 203.24 | 10 838.40 |
| Investments total | 8 500.90 | 48 824.24 | 56 195.01 | 6 203.24 | 10 838.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11 759.05 | 6 279.06 | 8 896.37 | 22 663.59 | 6 244.11 |
| Current other receivables | 1.19 | 750.00 | |||
| Current deferred tax assets | 683.70 | 199.25 | 8.36 | ||
| Short term receivables total | 11 760.24 | 6 279.06 | 10 330.06 | 22 862.84 | 6 252.47 |
| Cash and bank deposits | 53.62 | 14.96 | 79.93 | 33.35 | 32.63 |
| Cash and cash equivalents | 53.62 | 14.96 | 79.93 | 33.35 | 32.63 |
| Balance sheet total (assets) | 20 314.77 | 55 118.26 | 66 605.00 | 29 099.43 | 17 123.49 |
Equity and liabilities (kUSD)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 7.46 | 7.46 | 7.46 | 7.46 | 7.46 |
| Shares repurchased | 6 700.00 | 30 000.00 | 50 000.00 | 57 000.00 | 7 350.00 |
| Other reserves | 8 956.36 | 17 753.72 | 4 968.92 | -52 022.85 | 2 262.30 |
| Retained earnings | -3 947.84 | -41 069.46 | -32 059.54 | -51 353.61 | -1 516.54 |
| Profit of the financial year | 3 975.74 | 46 225.11 | 37 714.17 | 54 472.23 | 2 757.99 |
| Shareholders equity total | 15 691.72 | 52 916.83 | 60 631.00 | 8 103.23 | 10 861.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.12 | 3.81 | 3.76 | 4.83 | |
| Current owed to group member | 4 613.58 | 2 197.62 | 5 970.24 | 20 991.38 | 6 262.27 |
| Short-term deferred tax liabilities | 5.35 | ||||
| Current liabilities total | 4 623.05 | 2 201.43 | 5 974.01 | 20 996.20 | 6 262.27 |
| Balance sheet total (liabilities) | 20 314.77 | 55 118.26 | 66 605.00 | 29 099.43 | 17 123.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.