GreenGenius A/S — Credit Rating and Financial Key Figures
CVR number: 37447196
Skovgårdsvej 1, Jyderup 4560 Vig
tel: 59311888
https://greengenius.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 148.55 | 821.90 | 553.89 | 57.76 | 421.25 |
| Employee benefit expenses | -1 674.80 | -1 892.40 | -1 430.25 | - 808.24 | - 811.98 |
| Total depreciation | -3.38 | -33.12 | -30.88 | -21.64 | -24.34 |
| EBIT | 470.36 | -1 103.62 | - 907.25 | - 772.13 | - 415.07 |
| Other financial income | 0.01 | 28.59 | 34.35 | ||
| Other financial expenses | -93.62 | - 106.73 | -64.59 | -86.49 | -78.74 |
| Pre-tax profit | 376.75 | -1 210.34 | - 971.84 | - 830.02 | - 459.45 |
| Income taxes | -31.90 | 264.19 | -62.00 | ||
| Net earnings | 344.86 | - 946.15 | - 971.84 | - 892.02 | - 459.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 93.92 | 60.80 | 29.91 | 14.29 | |
| Intangible assets total | 93.92 | 60.80 | 29.91 | 14.29 | |
| Tangible assets total | |||||
| Other non-current investments | 10.05 | ||||
| Investments total | 18.00 | 18.00 | 18.00 | 28.05 | 18.00 |
| Long term receivables total | |||||
| Finished products/goods | 2 953.09 | 3 363.24 | 2 877.94 | 1 474.42 | 1 295.41 |
| Advance payments | 591.76 | ||||
| Inventories total | 3 544.86 | 3 363.24 | 2 877.94 | 1 474.42 | 1 295.41 |
| Current trade debtors | 3 865.63 | 1 461.92 | 1 179.15 | 1 159.11 | 124.41 |
| Current amounts owed by group member comp. | 591.72 | 316.75 | |||
| Prepayments and accrued income | 76.77 | 29.46 | 32.00 | 37.20 | 8.41 |
| Current other receivables | 246.78 | 0.01 | 5.45 | ||
| Current deferred tax assets | 262.00 | 262.00 | 200.00 | 200.00 | |
| Short term receivables total | 4 189.18 | 1 753.39 | 1 473.15 | 1 993.48 | 649.58 |
| Cash and bank deposits | 54.81 | 504.55 | 65.64 | 1.16 | 71.09 |
| Cash and cash equivalents | 54.81 | 504.55 | 65.64 | 1.16 | 71.09 |
| Balance sheet total (assets) | 7 900.77 | 5 699.97 | 4 464.65 | 3 511.40 | 2 034.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 399.30 | 1 399.30 | 2 963.03 | 2 963.03 | 2 963.03 |
| Share premium account | 300.70 | 300.70 | 300.70 | ||
| Retained earnings | 324.12 | 668.97 | - 277.17 | - 948.31 | -1 840.33 |
| Profit of the financial year | 344.86 | - 946.15 | - 971.84 | - 892.02 | - 459.45 |
| Shareholders equity total | 2 368.97 | 1 422.83 | 2 014.72 | 1 122.70 | 663.25 |
| Provisions | 2.19 | ||||
| Non-current deferred tax liabilities | 28.07 | 28.07 | |||
| Non-current liabilities total | 28.07 | 28.07 | |||
| Current loans from credit institutions | 12.65 | 29.96 | 758.06 | 242.59 | 51.14 |
| Current trade creditors | 688.09 | 385.40 | 1 126.26 | 244.31 | |
| Current owed to participating | 926.38 | 1 236.85 | 785.98 | 803.54 | 862.37 |
| Current owed to group member | 1 652.44 | 1 217.15 | 82.89 | 98.63 | 105.85 |
| Short-term deferred tax liabilities | 28.07 | ||||
| Other non-interest bearing current liabilities | 2 910.06 | 1 077.02 | 409.53 | 117.67 | 107.17 |
| Current liabilities total | 5 501.54 | 4 249.07 | 2 449.93 | 2 388.71 | 1 370.84 |
| Balance sheet total (liabilities) | 7 900.77 | 5 699.97 | 4 464.65 | 3 511.40 | 2 034.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.