Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CMC Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 37444367
Nyvej 3, 1851 Frederiksberg C
contact@cmcsolutions.dk
tel: 30187053
www.cmcsolutions.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 562.47 | 2 652.29 | 1 727.22 | 1 586.75 | 1 548.04 |
| Employee benefit expenses | -2 103.75 | -2 447.28 | -1 759.41 | -1 529.49 | -1 548.75 |
| EBIT | 458.72 | 205.01 | -32.18 | 57.26 | -0.71 |
| Other financial expenses | -2.91 | -3.34 | -0.73 | -0.18 | |
| Pre-tax profit | 455.81 | 201.67 | -32.91 | 57.26 | -0.89 |
| Income taxes | - 100.34 | -44.43 | -12.61 | ||
| Net earnings | 355.46 | 157.24 | -32.91 | 44.66 | -0.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 298.22 | 384.08 | 292.62 | 218.67 | 219.44 |
| Prepayments and accrued income | 8.55 | ||||
| Current deferred tax assets | 17.00 | 48.15 | 28.78 | ||
| Short term receivables total | 306.77 | 401.08 | 340.78 | 247.45 | 219.44 |
| Cash and bank deposits | 562.28 | 289.41 | 218.84 | 191.22 | 224.98 |
| Cash and cash equivalents | 562.28 | 289.41 | 218.84 | 191.22 | 224.98 |
| Balance sheet total (assets) | 869.05 | 690.48 | 559.62 | 438.67 | 444.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 30.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | ||||
| Other reserves | 20.00 | ||||
| Retained earnings | - 213.54 | 151.92 | 308.91 | 231.25 | 275.91 |
| Profit of the financial year | 355.46 | 157.24 | -32.91 | 44.66 | -0.89 |
| Shareholders equity total | 491.92 | 349.16 | 316.00 | 315.91 | 315.01 |
| Provisions | 1.88 | ||||
| Non-current loans from credit institutions | 46.31 | 46.31 | |||
| Non-current liabilities total | 46.31 | 46.31 | |||
| Current trade creditors | 32.92 | 0.29 | 7.07 | 0.54 | 5.76 |
| Short-term deferred tax liabilities | 75.67 | 0.23 | |||
| Other non-interest bearing current liabilities | 266.66 | 294.72 | 190.24 | 122.23 | 123.41 |
| Current liabilities total | 375.25 | 295.01 | 197.31 | 122.77 | 129.41 |
| Balance sheet total (liabilities) | 869.05 | 690.48 | 559.62 | 438.67 | 444.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.