Gade Headhunting ApS — Credit Rating and Financial Key Figures
CVR number: 37441104
Strandvejen 169 B, 2900 Hellerup
info@gade.com
tel: 70701030
www.gade.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 565.20 | 1 313.36 | 1 582.72 | 608.57 | 1 109.87 |
| Employee benefit expenses | - 760.26 | - 690.78 | -1 045.69 | -1 254.55 | - 841.99 |
| Total depreciation | -75.56 | -25.56 | -15.56 | -5.00 | -5.00 |
| EBIT | - 270.62 | 597.02 | 521.46 | - 650.98 | 262.88 |
| Other financial income | 6.40 | 10.34 | 7.34 | 7.38 | 6.95 |
| Other financial expenses | -9.58 | -2.41 | -4.25 | -2.71 | -3.00 |
| Pre-tax profit | - 273.80 | 604.95 | 524.56 | - 646.31 | 266.83 |
| Income taxes | 50.29 | - 140.32 | - 119.22 | 126.90 | -80.31 |
| Net earnings | - 223.50 | 464.63 | 405.33 | - 519.41 | 186.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 25.00 | 20.00 | 15.00 | 10.00 | 5.00 |
| Intangible assets total | 25.00 | 20.00 | 15.00 | 10.00 | 5.00 |
| Machinery and equipment | 31.13 | 10.56 | |||
| Tangible assets total | 31.13 | 10.56 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 60.00 | 93.75 | 170.65 | 456.56 | 461.88 |
| Current amounts owed by group member comp. | 214.70 | 260.44 | 170.78 | 59.37 | 214.82 |
| Prepayments and accrued income | 21.75 | 33.25 | |||
| Current other receivables | 194.83 | 200.74 | 276.81 | 276.27 | 371.77 |
| Current deferred tax assets | 54.81 | 10.40 | 8.84 | 135.73 | 55.43 |
| Short term receivables total | 546.09 | 598.59 | 627.07 | 927.93 | 1 103.89 |
| Cash and bank deposits | 81.45 | 588.47 | 1 120.33 | 190.82 | 170.34 |
| Cash and cash equivalents | 81.45 | 588.47 | 1 120.33 | 190.82 | 170.34 |
| Balance sheet total (assets) | 683.67 | 1 217.62 | 1 762.40 | 1 128.76 | 1 279.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Share premium account | 240.00 | 240.00 | 240.00 | 240.00 | 240.00 |
| Retained earnings | 247.23 | 23.73 | 488.36 | 893.70 | 374.28 |
| Profit of the financial year | - 223.50 | 464.63 | 405.33 | - 519.41 | 186.52 |
| Shareholders equity total | 323.73 | 788.36 | 1 193.69 | 674.28 | 860.80 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 15.59 | 5.52 | |||
| Short-term deferred tax liabilities | 95.92 | 117.66 | |||
| Other non-interest bearing current liabilities | 359.94 | 333.34 | 451.05 | 438.89 | 410.30 |
| Accruals and deferred income | 2.60 | ||||
| Current liabilities total | 359.94 | 429.26 | 568.71 | 454.48 | 418.42 |
| Balance sheet total (liabilities) | 683.67 | 1 217.62 | 1 762.40 | 1 128.76 | 1 279.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.