Vita Media Lab ApS — Credit Rating and Financial Key Figures
CVR number: 37439223
Lyngby Hovedgade 4, 2800 Kongens Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 980.92 | 8 118.45 | 9 271.69 | 9 284.65 | 8 024.30 |
| Employee benefit expenses | -7 691.74 | -7 838.30 | -8 606.22 | -8 954.24 | -7 435.72 |
| Other operating expenses | - 311.09 | -6.00 | |||
| Total depreciation | -97.96 | - 124.97 | -56.05 | -43.46 | -35.89 |
| EBIT | 191.22 | 155.18 | 298.32 | 280.95 | 552.69 |
| Other financial income | 86.64 | 92.23 | 56.03 | 101.21 | 207.24 |
| Other financial expenses | - 222.46 | - 155.98 | - 281.15 | - 272.59 | - 404.29 |
| Pre-tax profit | 55.40 | 91.43 | 73.21 | 109.56 | 355.64 |
| Income taxes | -12.15 | -20.11 | -17.48 | -25.14 | -91.25 |
| Net earnings | 43.24 | 71.32 | 55.73 | 84.42 | 264.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 32.34 | ||||
| Intangible rights | 135.33 | 97.33 | 59.33 | 33.33 | 13.33 |
| Intangible assets total | 167.68 | 97.33 | 59.33 | 33.33 | 13.33 |
| Machinery and equipment | 79.87 | 351.21 | 42.39 | 24.93 | 9.05 |
| Tangible assets total | 79.87 | 351.21 | 42.39 | 24.93 | 9.05 |
| Investments total | 125.16 | 125.16 | 141.81 | 147.45 | 155.16 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 025.67 | 6 097.25 | 7 409.36 | 9 615.65 | 9 506.77 |
| Prepayments and accrued income | 32.93 | 11.74 | 26.83 | 18.58 | 14.10 |
| Current other receivables | 872.12 | 459.31 | 263.95 | 264.06 | 169.32 |
| Short term receivables total | 5 930.71 | 6 568.30 | 7 700.15 | 9 898.28 | 9 690.19 |
| Cash and bank deposits | 518.47 | 503.17 | 579.08 | 399.78 | 482.58 |
| Cash and cash equivalents | 518.47 | 503.17 | 579.08 | 399.78 | 482.58 |
| Balance sheet total (assets) | 6 821.89 | 7 645.19 | 8 522.76 | 10 503.78 | 10 350.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 317.10 | 360.34 | 431.66 | 487.40 | 571.82 |
| Profit of the financial year | 43.24 | 71.32 | 55.73 | 84.42 | 264.39 |
| Shareholders equity total | 410.34 | 481.66 | 537.39 | 621.82 | 886.21 |
| Provisions | 40.58 | 30.90 | 13.73 | 6.33 | 0.06 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.18 | ||||
| Current trade creditors | 656.01 | 1 199.36 | 696.01 | 498.23 | 501.24 |
| Current owed to group member | 2 336.17 | 4 082.65 | 5 437.82 | 7 509.54 | 7 304.73 |
| Short-term deferred tax liabilities | 7.45 | 29.79 | 34.65 | 32.54 | 97.53 |
| Other non-interest bearing current liabilities | 3 371.34 | 1 820.83 | 1 803.17 | 1 835.32 | 1 560.38 |
| Current liabilities total | 6 370.96 | 7 132.63 | 7 971.64 | 9 875.63 | 9 464.06 |
| Balance sheet total (liabilities) | 6 821.89 | 7 645.19 | 8 522.76 | 10 503.78 | 10 350.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.