Postevand ApS
CVR number: 37435031
Værkstedvej 41, 2500 Valby
info@postevand.com
tel: 22728263
www.postevand.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 543.36 | 861.83 | 2 088.79 | 1 240.59 | 779.34 |
| Employee benefit expenses | - 667.88 | - 721.04 | - 652.07 | -1 459.04 | -1 494.93 |
| EBIT | - 124.52 | 140.80 | 1 436.72 | - 218.46 | - 715.59 |
| Other financial income | 0.05 | 0.38 | 0.10 | 0.01 | 0.78 |
| Other financial expenses | -5.00 | -5.42 | -13.66 | -22.27 | -2.69 |
| Pre-tax profit | - 129.47 | 135.76 | 1 423.16 | - 240.72 | - 717.51 |
| Income taxes | 28.00 | -31.06 | - 314.38 | 39.35 | 154.78 |
| Net earnings | - 101.47 | 104.70 | 1 108.78 | - 201.38 | - 562.73 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 10.05 | 10.59 | 11.15 | 78.00 | 83.77 |
| Investments total | 10.05 | 10.59 | 11.15 | 78.00 | 83.77 |
| Non-current other receivables | 217.30 | ||||
| Long term receivables total | 217.30 | ||||
| Inventories total | |||||
| Current trade debtors | 271.96 | 120.85 | 428.67 | 190.28 | 164.30 |
| Prepayments and accrued income | 5.64 | 102.21 | 41.20 | ||
| Current other receivables | 50.20 | 123.30 | 5.00 | 200.00 | 36.20 |
| Current deferred tax assets | 32.00 | 2.94 | 56.61 | 259.37 | |
| Short term receivables total | 354.16 | 252.73 | 433.67 | 549.10 | 501.07 |
| Cash and bank deposits | 607.00 | 1 118.20 | 3 383.52 | 2 548.61 | 1 193.34 |
| Cash and cash equivalents | 607.00 | 1 118.20 | 3 383.52 | 2 548.61 | 1 193.34 |
| Balance sheet total (assets) | 1 188.51 | 1 381.52 | 3 828.34 | 3 175.71 | 1 778.18 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 883.01 | 781.53 | 886.24 | 1 995.02 | 1 793.64 |
| Profit of the financial year | - 101.47 | 104.70 | 1 108.78 | - 201.38 | - 562.73 |
| Shareholders equity total | 841.54 | 946.24 | 2 055.02 | 1 853.64 | 1 290.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 177.97 | 92.89 | 686.53 | 442.79 | 220.34 |
| Short-term deferred tax liabilities | 308.38 | ||||
| Other non-interest bearing current liabilities | 169.01 | 342.39 | 755.74 | 879.28 | 266.93 |
| Accruals and deferred income | 22.68 | ||||
| Current liabilities total | 346.98 | 435.28 | 1 773.33 | 1 322.07 | 487.27 |
| Balance sheet total (liabilities) | 1 188.51 | 1 381.52 | 3 828.34 | 3 175.71 | 1 778.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.