Pind & Partnere Advokatpartnerselskab
CVR number: 37405671
Sjæleboderne 2, 1122 København K
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 571.00 | 15 161.00 | 15 486.00 | 13 089.00 | 12 593.75 |
| Employee benefit expenses | -11 088.00 | -12 110.00 | -12 520.00 | -10 887.00 | -11 007.28 |
| Total depreciation | -67.00 | -68.00 | -44.00 | -36.00 | -35.63 |
| EBIT | 2 416.00 | 2 983.00 | 2 922.00 | 2 166.00 | 1 550.85 |
| Other financial income | 14.00 | 0.21 | |||
| Other financial expenses | -41.00 | -59.00 | -94.00 | -11.00 | -25.00 |
| Pre-tax profit | 2 375.00 | 2 938.00 | 2 828.00 | 2 155.00 | 1 526.06 |
| Net earnings | 2 375.00 | 2 938.00 | 2 828.00 | 2 155.00 | 1 526.06 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 120.00 | 101.00 | 146.00 | 110.00 | 74.95 |
| Tangible assets total | 120.00 | 101.00 | 146.00 | 110.00 | 74.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 457.00 | 3 715.00 | 4 094.00 | 3 262.00 | 2 592.90 |
| Prepayments and accrued income | 293.00 | 107.00 | 412.00 | 58.00 | 62.33 |
| Current other receivables | 83.00 | 40.58 | |||
| Short term receivables total | 3 750.00 | 3 822.00 | 4 589.00 | 3 320.00 | 2 695.81 |
| Cash and bank deposits | 2 433.00 | 5 620.00 | 3 436.00 | 2 056.00 | 3 065.25 |
| Cash and cash equivalents | 2 433.00 | 5 620.00 | 3 436.00 | 2 056.00 | 3 065.25 |
| Balance sheet total (assets) | 6 303.00 | 9 543.00 | 8 171.00 | 5 486.00 | 5 836.02 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 375.00 | 2 938.00 | 2 828.00 | 2 155.00 | 1 526.06 |
| Retained earnings | -2 375.00 | -2 938.00 | -2 828.00 | -2 155.00 | -1 526.06 |
| Profit of the financial year | 2 375.00 | 2 938.00 | 2 828.00 | 2 155.00 | 1 526.06 |
| Shareholders equity total | 2 875.00 | 3 438.00 | 3 328.00 | 2 655.00 | 2 026.06 |
| Non-current loans from credit institutions | 143.00 | ||||
| Non-current other liabilities | 170.00 | ||||
| Non-current liabilities total | 313.00 | ||||
| Current loans from credit institutions | 33.00 | ||||
| Current trade creditors | 383.00 | 73.00 | 302.00 | 84.00 | 80.45 |
| Current owed to participating | 496.00 | 2 416.00 | 2 473.00 | 1 142.00 | 2 038.18 |
| Other non-interest bearing current liabilities | 2 236.00 | 3 583.00 | 2 068.00 | 1 605.00 | 1 674.86 |
| Accruals and deferred income | 16.46 | ||||
| Current liabilities total | 3 115.00 | 6 105.00 | 4 843.00 | 2 831.00 | 3 809.96 |
| Balance sheet total (liabilities) | 6 303.00 | 9 543.00 | 8 171.00 | 5 486.00 | 5 836.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.