Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Eagle Media ApS — Credit Rating and Financial Key Figures
CVR number: 37393487
Sønderbro 4 C, 9000 Aalborg
kasper@eaglemedia.dk
tel: 25942806
eaglemedia.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 610.52 | 446.12 | 466.08 | 478.04 | 327.43 |
| Employee benefit expenses | - 618.99 | - 441.18 | - 418.17 | - 501.39 | - 237.84 |
| Total depreciation | -2.09 | -1.56 | -10.91 | -24.16 | -26.17 |
| EBIT | -10.55 | 3.38 | 37.00 | -47.52 | 63.41 |
| Other financial income | 2.25 | 1.90 | 1.03 | 1.69 | |
| Other financial expenses | -0.60 | -0.30 | -0.72 | -3.05 | -3.59 |
| Pre-tax profit | -8.91 | 4.99 | 36.28 | -49.53 | 61.51 |
| Income taxes | -8.19 | 0.93 | -3.40 | ||
| Net earnings | -8.91 | 4.99 | 28.10 | -48.60 | 58.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 30.00 | 26.50 | 23.00 | ||
| Intangible assets total | 30.00 | 26.50 | 23.00 | ||
| Machinery and equipment | 6.26 | 4.70 | 73.79 | 53.13 | 36.48 |
| Tangible assets total | 6.26 | 4.70 | 73.79 | 53.13 | 36.48 |
| Investments total | 9.79 | 9.88 | |||
| Non-current other receivables | 4.86 | 4.86 | 14.74 | ||
| Long term receivables total | 4.86 | 4.86 | 14.74 | ||
| Inventories total | |||||
| Current trade debtors | 120.50 | 31.46 | 16.61 | 67.40 | 57.98 |
| Prepayments and accrued income | 9.15 | 1.13 | |||
| Short term receivables total | 129.65 | 31.46 | 17.75 | 67.40 | 57.98 |
| Cash and bank deposits | 42.60 | 183.72 | 104.69 | 89.53 | 143.44 |
| Cash and cash equivalents | 42.60 | 183.72 | 104.69 | 89.53 | 143.44 |
| Balance sheet total (assets) | 183.38 | 224.73 | 240.97 | 246.35 | 270.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 65.00 | ||||
| Retained earnings | 36.79 | 27.88 | 32.87 | 60.97 | -52.63 |
| Profit of the financial year | -8.91 | 4.99 | 28.10 | -48.60 | 58.11 |
| Shareholders equity total | 67.88 | 72.87 | 100.97 | 52.37 | 110.48 |
| Provisions | 3.08 | 2.15 | 0.29 | ||
| Non-current trade creditors | 44.31 | 15.97 | |||
| Non-current owed to group member | 3.63 | 14.56 | 23.06 | ||
| Non-current other liabilities | 111.87 | ||||
| Non-current liabilities total | 115.50 | 58.87 | 39.03 | ||
| Current trade creditors | 14.25 | 38.98 | |||
| Current owed to participating | 39.33 | 73.27 | |||
| Short-term deferred tax liabilities | 2.01 | 7.27 | |||
| Other non-interest bearing current liabilities | 111.87 | 92.99 | 97.89 | 136.24 | 40.51 |
| Current liabilities total | 111.87 | 92.99 | 97.89 | 191.83 | 160.02 |
| Balance sheet total (liabilities) | 295.25 | 224.73 | 240.97 | 246.35 | 270.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.