Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brogade ApS — Credit Rating and Financial Key Figures
CVR number: 37388734
Marielundvej 28, 2730 Herlev
administration@estrea.dk
tel: 53536434
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 437.59 | - 109.85 | 1 691.98 | - 334.54 | 1 986.75 |
| Employee benefit expenses | - 132.76 | ||||
| Reduction in value of non-current assets | 3 900.00 | 2 900.59 | 7 211.51 | ||
| EBIT | 3 462.41 | - 109.85 | 1 691.98 | 2 433.29 | 9 198.25 |
| Other financial income | 0.01 | 0.06 | 1.13 | ||
| Other financial expenses | - 175.02 | - 238.16 | - 311.61 | - 262.95 | - 214.08 |
| Pre-tax profit | 3 287.39 | - 348.01 | 1 380.38 | 2 170.40 | 8 985.30 |
| Income taxes | - 731.32 | 76.56 | - 303.69 | - 477.61 | -1 550.57 |
| Net earnings | 2 556.07 | - 271.44 | 1 076.70 | 1 692.79 | 7 434.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 900.00 | 900.00 | 900.00 | 7 835.67 | 15 850.00 |
| Tangible assets total | 13 900.00 | 900.00 | 900.00 | 7 835.67 | 15 850.00 |
| Investments total | |||||
| Non-current loans receivable | 13 000.00 | 13 000.00 | 15 900.59 | 2 000.00 | |
| Long term receivables total | 13 000.00 | 13 000.00 | 15 900.59 | 2 000.00 | |
| Inventories total | |||||
| Current trade debtors | 2.62 | ||||
| Current amounts owed by group member comp. | 1 654.79 | ||||
| Current other receivables | 106.25 | 160.46 | 946.88 | 515.40 | 534.02 |
| Current deferred tax assets | 168.44 | ||||
| Short term receivables total | 106.25 | 160.46 | 946.88 | 686.46 | 2 188.81 |
| Cash and bank deposits | 201.67 | 83.14 | |||
| Cash and cash equivalents | 201.67 | 83.14 | |||
| Balance sheet total (assets) | 14 006.25 | 14 060.46 | 14 846.88 | 24 624.38 | 20 121.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 1 161.76 | 3 717.84 | 3 446.39 | 4 523.09 | 4 215.87 |
| Profit of the financial year | 2 556.07 | - 271.44 | 1 076.70 | 1 692.79 | 7 434.73 |
| Shareholders equity total | 4 717.84 | 4 446.39 | 5 523.09 | 7 215.87 | 14 650.60 |
| Provisions | 1 313.47 | 1 236.91 | 1 489.40 | 2 135.45 | 1 980.46 |
| Non-current loans from credit institutions | 673.00 | 673.00 | 673.00 | 3 187.00 | 3 187.00 |
| Non-current owed to group member | 5 363.29 | 6 112.32 | 5 691.54 | 11 090.25 | |
| Non-current other liabilities | 148.83 | 606.69 | 267.20 | ||
| Non-current deferred tax liabilities | 51.19 | ||||
| Non-current liabilities total | 6 185.11 | 6 785.32 | 6 415.74 | 14 883.94 | 3 454.20 |
| Current loans from credit institutions | 1 289.30 | 1 112.47 | 891.80 | ||
| Advances received | 190.65 | ||||
| Current trade creditors | 0.13 | 24.45 | 34.37 | 154.08 | 33.90 |
| Other non-interest bearing current liabilities | 500.40 | 454.92 | 492.47 | 44.38 | 2.79 |
| Current liabilities total | 1 789.83 | 1 591.84 | 1 418.65 | 389.12 | 36.69 |
| Balance sheet total (liabilities) | 14 006.25 | 14 060.46 | 14 846.88 | 24 624.38 | 20 121.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.