Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Johildarson Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37387789
Elmehaven 6, 8520 Lystrup
gunnar@dot.fo
tel: 60860000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.60 | -7.30 | - 376.09 | -93.83 | -34.71 |
| EBIT | -5.60 | -7.30 | - 376.09 | -93.83 | -34.71 |
| Other financial income | 5 017.20 | 44.11 | |||
| Other financial expenses | -9.30 | -5.96 | -4.48 | -0.00 | -0.24 |
| Net income from associates (fin.) | 287.38 | - 261.74 | - 966.25 | 4 138.73 | -2 250.00 |
| Pre-tax profit | 5 289.67 | - 275.00 | -1 346.82 | 4 044.90 | -2 240.84 |
| Income taxes | -28.63 | -3.24 | 78.85 | - 172.92 | 62.17 |
| Net earnings | 5 261.05 | - 278.24 | -1 267.97 | 3 871.98 | -2 178.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 327.20 | 94.63 | 40.00 | ||
| Participating interests | 145.31 | 116.14 | 4 569.02 | 5 396.64 | 3 146.64 |
| Investments total | 472.51 | 210.77 | 4 569.02 | 5 396.64 | 3 186.64 |
| Non-current loans receivable | 3 043.50 | 4 043.50 | |||
| Long term receivables total | 3 043.50 | 4 043.50 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 467.84 | 1 272.84 | 548.50 | 567.21 | |
| Current other receivables | 350.00 | 3.89 | |||
| Current deferred tax assets | 96.37 | 115.12 | 203.94 | 20.72 | 62.17 |
| Short term receivables total | 446.37 | 586.85 | 1 476.77 | 569.22 | 629.38 |
| Cash and bank deposits | 1 650.47 | 235.58 | 144.02 | 152.60 | 34.37 |
| Cash and cash equivalents | 1 650.47 | 235.58 | 144.02 | 152.60 | 34.37 |
| Balance sheet total (assets) | 5 612.85 | 5 076.70 | 6 189.81 | 6 118.46 | 3 850.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 122.00 | 135.00 | ||
| Other reserves | 450.14 | 188.40 | 79.53 | - 122.00 | - 135.00 |
| Retained earnings | - 335.47 | 4 072.91 | 3 785.74 | 2 125.30 | 5 862.28 |
| Profit of the financial year | 5 261.05 | - 278.24 | -1 267.97 | 3 871.98 | -2 178.67 |
| Shareholders equity total | 5 425.72 | 5 033.07 | 2 647.30 | 6 047.28 | 3 733.61 |
| Non-current liabilities total | |||||
| Current owed to participating | 47.80 | 43.63 | 3 532.21 | 59.92 | 89.42 |
| Current owed to group member | 115.94 | ||||
| Other non-interest bearing current liabilities | 23.39 | 10.29 | 11.25 | 27.35 | |
| Current liabilities total | 187.14 | 43.63 | 3 542.51 | 71.17 | 116.77 |
| Balance sheet total (liabilities) | 5 612.85 | 5 076.70 | 6 189.81 | 6 118.46 | 3 850.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.