Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Holistic Beauty ApS — Credit Rating and Financial Key Figures
CVR number: 37381071
Ny Østergade 5, 1101 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 569.66 | 2 094.70 | 2 931.66 | 2 035.85 | 2 636.79 |
| Employee benefit expenses | -1 659.19 | -1 855.65 | -2 253.81 | -1 570.50 | -2 240.34 |
| Other operating expenses | -98.62 | -45.35 | |||
| Total depreciation | - 216.06 | - 134.60 | - 106.60 | - 101.45 | -36.27 |
| EBIT | 694.41 | 104.44 | 571.25 | 265.28 | 314.83 |
| Other financial income | 2.28 | 5.47 | |||
| Other financial expenses | -6.58 | -8.63 | -1.43 | -0.09 | |
| Pre-tax profit | 687.83 | 95.81 | 569.82 | 267.56 | 320.21 |
| Income taxes | - 166.73 | -21.82 | - 127.85 | -60.86 | -70.84 |
| Net earnings | 521.09 | 74.00 | 441.97 | 206.70 | 249.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 98.27 | 18.87 | |||
| Machinery and equipment | 383.27 | 248.66 | 43.80 | 21.75 | 4.35 |
| Tangible assets total | 383.27 | 248.66 | 142.06 | 40.61 | 4.35 |
| Investments total | 187.82 | 187.82 | 187.82 | 187.82 | 187.82 |
| Long term receivables total | |||||
| Finished products/goods | 159.72 | 266.07 | 274.09 | 402.03 | 396.22 |
| Inventories total | 159.72 | 266.07 | 274.09 | 402.03 | 396.22 |
| Current trade debtors | 16.98 | 16.98 | |||
| Current amounts owed by group member comp. | 539.42 | ||||
| Prepayments and accrued income | 30.84 | ||||
| Current deferred tax assets | 18.76 | 11.94 | 2.96 | 16.73 | 18.29 |
| Short term receivables total | 605.99 | 28.92 | 2.96 | 16.73 | 18.29 |
| Cash and bank deposits | 931.36 | 580.39 | 1 160.38 | 882.94 | 1 310.29 |
| Cash and cash equivalents | 931.36 | 580.39 | 1 160.38 | 882.94 | 1 310.29 |
| Balance sheet total (assets) | 2 268.16 | 1 311.86 | 1 767.32 | 1 530.13 | 1 916.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 521.09 | 74.00 | 441.97 | ||
| Retained earnings | - 170.25 | 276.85 | -91.13 | 350.84 | 557.54 |
| Profit of the financial year | 521.09 | 74.00 | 441.97 | 206.70 | 249.37 |
| Shareholders equity total | 921.94 | 474.84 | 842.81 | 607.54 | 856.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.85 | 23.40 | |||
| Current owed to group member | 231.29 | 246.29 | 365.16 | 192.25 | |
| Short-term deferred tax liabilities | 231.29 | 15.00 | 118.87 | 74.62 | 72.40 |
| Other non-interest bearing current liabilities | 1 114.94 | 590.74 | 559.35 | 459.96 | 772.01 |
| Current liabilities total | 1 346.23 | 837.02 | 924.51 | 922.59 | 1 060.06 |
| Balance sheet total (liabilities) | 2 268.16 | 1 311.86 | 1 767.32 | 1 530.13 | 1 916.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.