Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Godiva ApS — Credit Rating and Financial Key Figures
CVR number: 37371025
Magnoliavej 24, Strøby Egede 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 748.36 | 667.43 | 470.37 | 466.02 | 292.01 |
| Wages and salaries | - 459.53 | - 578.92 | - 350.64 | - 387.60 | - 372.04 |
| Social security expenses | -18.03 | -20.11 | -16.58 | -9.96 | -8.27 |
| Other operating expenses | -8.35 | -20.18 | |||
| Total depreciation | -7.45 | -6.43 | |||
| EBIT | 263.35 | 61.97 | 94.80 | 48.28 | -88.30 |
| Other financial expenses | -13.72 | -6.71 | -1.77 | -0.40 | -0.91 |
| Pre-tax profit | 249.64 | 55.25 | 93.03 | 47.88 | -89.22 |
| Income taxes | -57.45 | -10.85 | -20.94 | -10.35 | 0.44 |
| Net earnings | 192.19 | 44.40 | 72.09 | 37.53 | -88.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.43 | ||||
| Tangible assets total | 6.43 | ||||
| Investments total | 54.00 | 55.50 | 55.50 | 53.00 | |
| Non-current other receivables | 14.50 | ||||
| Long term receivables total | 14.50 | ||||
| Finished products/goods | 116.00 | 130.50 | 119.70 | 137.99 | 75.00 |
| Inventories total | 116.00 | 130.50 | 119.70 | 137.99 | 75.00 |
| Prepayments and accrued income | 8.25 | 3.30 | |||
| Current other receivables | 7.48 | 16.93 | 38.53 | 70.43 | 0.10 |
| Current deferred tax assets | 5.31 | ||||
| Short term receivables total | 15.73 | 20.23 | 38.53 | 70.43 | 5.41 |
| Cash and bank deposits | 643.09 | 494.72 | 431.46 | 250.77 | 46.57 |
| Cash and cash equivalents | 643.09 | 494.72 | 431.46 | 250.77 | 46.57 |
| Balance sheet total (assets) | 835.24 | 700.95 | 645.19 | 512.19 | 141.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 61.00 | |
| Retained earnings | 175.00 | 252.78 | 179.39 | 190.48 | 93.01 |
| Profit of the financial year | 192.19 | 44.40 | 72.09 | 37.53 | -88.77 |
| Shareholders equity total | 530.18 | 461.59 | 419.28 | 339.01 | 54.24 |
| Provisions | 1.42 | ||||
| Non-current deferred tax liabilities | 82.20 | 11.40 | 22.36 | 2.69 | |
| Non-current liabilities total | 82.20 | 11.40 | 22.36 | 2.69 | |
| Current loans from credit institutions | 0.00 | 0.00 | 0.04 | 0.00 | |
| Current trade creditors | 34.89 | 25.95 | 29.52 | 18.83 | |
| Current other interest-bearing loans | 0.14 | ||||
| Other non-interest bearing current liabilities | 186.56 | 201.87 | 174.02 | 69.48 | 87.25 |
| Current liabilities total | 221.45 | 227.96 | 203.55 | 88.35 | 87.25 |
| Balance sheet total (liabilities) | 835.24 | 700.95 | 645.19 | 430.05 | 141.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.