Bauta Medical ApS
CVR number: 37361860
Lindegade 31, 6070 Christiansfeld
es@bavta.dk
tel: 40588007
www.bautamedical.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 677.18 | 394.10 | 790.39 | ||
External services | - 211.46 | -39.75 | - 207.58 | ||
Gross profit | 465.71 | 354.35 | 582.81 | 313.70 | 346.30 |
Wages and salaries | - 238.57 | ||||
Social security expenses | - 109.47 | ||||
Employee benefit expenses | - 456.05 | - 555.03 | - 258.02 | - 298.64 | |
EBIT | 9.67 | 6.31 | 27.78 | 55.68 | 47.66 |
Other financial expenses | -0.46 | -1.57 | -4.95 | ||
Pre-tax profit | 9.21 | 4.74 | 22.83 | 55.68 | 47.66 |
Net earnings | 9.21 | 4.74 | 22.83 | 55.68 | 47.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 20.50 | 20.50 | 20.50 | 20.50 | 20.50 |
Tangible assets total | 20.50 | 20.50 | 20.50 | 20.50 | 20.50 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 19.80 | 19.80 | 19.80 | 19.80 | 19.80 |
Inventories total | 19.80 | 19.80 | 19.80 | 19.80 | 19.80 |
Short term receivables total | |||||
Balance sheet total (assets) | 40.30 | 40.30 | 40.30 | 40.30 | 40.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 40.30 | 40.30 | 40.30 | 40.30 | 40.30 |
Shares repurchased | 55.68 | 47.66 | |||
Other reserves | -55.68 | -47.66 | |||
Retained earnings | -9.21 | -4.74 | -22.83 | -55.68 | -47.66 |
Profit of the financial year | 9.21 | 4.74 | 22.83 | 55.68 | 47.66 |
Shareholders equity total | 40.30 | 40.30 | 40.30 | 40.30 | 40.30 |
Non-current liabilities total | |||||
Current liabilities total | |||||
Balance sheet total (liabilities) | 40.30 | 40.30 | 40.30 | 40.30 | 40.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.