By Thornam ApS
Credit rating
Company information
About By Thornam ApS
By Thornam ApS (CVR number: 37352179) is a company from GENTOFTE. The company recorded a gross profit of 582.9 kDKK in 2022. The operating profit was -8.9 kDKK, while net earnings were 3.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was 3.8 %, which can be considered weak but Return on Equity (ROE) was 15.3 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 10 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. By Thornam ApS's liquidity measured by quick ratio was 1.1 which is at a modest level. Thus, the company's liquid assets are in relative balance with its short-term liabilities, indicating a moderate liquidity position. While it's likely to meet its current obligations, financial flexibility may be constrained, and unexpected costs could pose challenges.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 4.81 | 61.87 | 222.16 | -49.40 | 582.92 |
EBIT | -24.70 | -88.97 | -51.41 | - 111.44 | -8.91 |
Net earnings | -31.58 | -92.45 | -52.75 | - 153.40 | 3.88 |
Shareholders equity total | - 328.03 | - 360.48 | 176.76 | 23.36 | 27.24 |
Balance sheet total (assets) | 99.99 | 502.21 | 324.87 | 224.07 | 272.70 |
Net debt | 422.06 | 440.98 | -64.69 | 101.99 | - 161.58 |
Profitability | |||||
EBIT-% | |||||
ROA | -5.3 % | -13.8 % | -8.7 % | -39.0 % | 3.8 % |
ROE | -21.0 % | -30.7 % | -15.5 % | -153.3 % | 15.3 % |
ROI | -6.9 % | -14.4 % | -9.0 % | -46.8 % | 9.3 % |
Economic value added (EVA) | -14.83 | -93.24 | -25.10 | -86.79 | 14.49 |
Solvency | |||||
Equity ratio | -76.6 % | -41.8 % | 54.4 % | 10.4 % | 10.0 % |
Gearing | -128.7 % | -225.1 % | 83.8 % | 467.8 % | 170.3 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 6.1 | 0.7 | 6.3 | 2.0 | 1.1 |
Current ratio | 6.7 | 0.8 | 8.9 | 2.4 | 1.3 |
Cash and cash equivalents | 370.53 | 212.79 | 7.29 | 207.95 | |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | C | BB | B | B | B |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.