PHC Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 37344923
Jernbanegade 15, 8740 Brædstrup
Helle@phcejendomme.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 4 197.12 | 4 214.22 | 4 522.69 | 4 920.42 | |
Other operating income | 36.56 | 10.00 | |||
Purchases during the financial year | -1 242.49 | - 878.94 | |||
Change in stocks | 4 580.14 | 5 488.16 | |||
External services | - 204.66 | - 463.63 | - 542.85 | - 717.90 | |
Rents | -1 492.43 | -1 259.63 | |||
Gross profit | 1 954.36 | 7 366.66 | 8 369.81 | 2 487.41 | 2 942.89 |
Employee benefit expenses | - 701.05 | - 435.64 | |||
Total depreciation | -38.91 | -39.33 | -39.33 | ||
Reduction in value of non-current assets | - 132.50 | 4 580.14 | 5 488.16 | -3 449.31 | - 125.00 |
EBIT | 1 821.86 | 7 366.66 | 7 629.86 | -1 436.88 | 2 778.56 |
Other financial income | -3.22 | 3.77 | 6.17 | ||
Other financial expenses | - 319.30 | - 442.02 | - 617.20 | -1 906.58 | -2 596.68 |
Net income from associates (fin.) | - 177.78 | ||||
Pre-tax profit | 1 502.56 | 6 921.43 | 6 838.65 | -3 343.46 | 188.06 |
Income taxes | - 349.15 | -1 522.69 | -1 496.65 | 730.20 | -39.70 |
Net earnings | 1 153.41 | 5 398.74 | 5 342.00 | -2 613.26 | 148.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 851.93 | 3 854.61 | 3 815.28 | ||
Buildings | 39 342.50 | 57 206.02 | 56 070.81 | 59 304.22 | 60 827.85 |
Tangible assets total | 39 342.50 | 57 206.02 | 59 922.75 | 63 158.83 | 64 643.13 |
Holdings in group member companies | 40.00 | ||||
Investments total | 40.00 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 38.75 | 7.75 | 75.64 | 19.19 | 38.71 |
Current amounts owed by group member comp. | 194.93 | 298.63 | 7.53 | 10.00 | |
Current owed by particip. interest comp. | 93.56 | ||||
Prepayments and accrued income | 50.67 | ||||
Current other receivables | 278.09 | 1 295.02 | 850.76 | 2.14 | |
Current deferred tax assets | 170.61 | 151.44 | |||
Short term receivables total | 327.25 | 584.47 | 1 378.19 | 1 091.23 | 202.30 |
Cash and bank deposits | 1 066.24 | ||||
Cash and cash equivalents | 1 066.24 | ||||
Balance sheet total (assets) | 40 735.99 | 57 790.49 | 61 340.94 | 64 250.06 | 64 845.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 6 131.24 | 6 025.87 | 11 424.61 | 16 766.61 | 14 153.35 |
Profit of the financial year | 1 153.41 | 5 398.74 | 5 342.00 | -2 613.26 | 148.35 |
Shareholders equity total | 7 334.65 | 11 474.61 | 16 816.61 | 14 203.35 | 14 351.70 |
Provisions | 559.20 | 1 566.83 | 2 515.25 | 1 747.67 | 1 711.60 |
Non-current loans from credit institutions | 26 415.39 | 35 379.00 | 31 090.95 | 34 355.86 | 40 564.66 |
Non-current other liabilities | 739.33 | 934.79 | 833.83 | 801.46 | 941.19 |
Non-current liabilities total | 27 154.72 | 36 313.79 | 31 924.78 | 35 157.32 | 41 505.85 |
Current loans from credit institutions | 722.80 | 2 877.60 | 6 940.21 | 8 316.73 | 3 508.74 |
Advances received | 13.16 | 512.69 | 3.21 | 108.22 | |
Current trade creditors | 859.51 | 70.97 | 11.54 | 1 880.88 | 711.04 |
Current owed to participating | 775.70 | 783.44 | |||
Current owed to group member | 3 502.37 | ||||
Short-term deferred tax liabilities | 365.16 | 515.06 | 548.23 | ||
Other non-interest bearing current liabilities | 224.43 | 3 683.25 | 1 797.67 | 2 944.11 | 2 948.28 |
Current liabilities total | 5 687.42 | 8 435.27 | 10 084.30 | 13 141.72 | 7 276.28 |
Balance sheet total (liabilities) | 40 735.99 | 57 790.49 | 61 340.94 | 64 250.06 | 64 845.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.