K.K. Entreprise ApS
CVR number: 37326968
Lotusvej 5, Sanderum 5250 Odense SV
mail@kkentreprise.dk
tel: 52829449
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 659.79 | 1 166.83 | 1 120.21 | 1 429.51 | 1 439.89 |
| External services | -75.84 | - 138.70 | -41.63 | - 639.19 | - 277.95 |
| Gross profit | 583.95 | 1 028.13 | 876.73 | 755.68 | 1 161.95 |
| Costs of management | - 201.84 | -34.65 | |||
| Wages and salaries | - 256.12 | - 728.90 | - 673.22 | - 546.20 | |
| Social security expenses | -72.44 | - 174.06 | |||
| Employee benefit expenses | - 460.03 | ||||
| Other operating expenses | -61.57 | -56.51 | -16.65 | ||
| Total depreciation | -12.25 | - 112.76 | -87.18 | - 124.21 | |
| EBIT | 243.14 | 125.17 | 29.18 | 65.80 | 561.07 |
| Other financial expenses | -0.03 | -97.73 | - 151.18 | - 224.86 | |
| Pre-tax profit | 243.11 | 125.17 | -68.54 | -85.38 | 336.21 |
| Income taxes | -38.99 | 3.62 | -74.55 | ||
| Net earnings | 204.13 | 125.17 | -64.92 | -85.38 | 261.66 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 134.75 | ||||
| Other tangible assets | 134.75 | 110.25 | 98.00 | 85.75 | |
| Tangible assets total | 134.75 | 134.75 | 110.25 | 98.00 | 85.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 28.70 | 1 264.20 | 37.79 | 37.79 | 336.78 |
| Short term receivables total | 28.70 | 1 264.20 | 37.79 | 37.79 | 336.78 |
| Cash and bank deposits | 163.77 | 209.81 | 208.13 | 499.86 | |
| Cash and cash equivalents | 163.77 | 209.81 | 208.13 | 499.86 | |
| Balance sheet total (assets) | 327.22 | 1 398.95 | 357.85 | 343.92 | 922.38 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.12 | ||||
| Other reserves | 51.03 | 125.17 | 291.29 | 211.31 | 125.47 |
| Retained earnings | -85.61 | 44.50 | 0.00 | ||
| Profit of the financial year | 204.13 | 125.17 | -64.92 | -85.38 | 261.66 |
| Shareholders equity total | 169.67 | 294.84 | 226.37 | 125.93 | 387.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 254.56 | ||||
| Current owed to participating | 75.16 | 81.23 | |||
| Short-term deferred tax liabilities | 39.67 | 39.67 | 68.61 | ||
| Other non-interest bearing current liabilities | 42.73 | 983.21 | 131.48 | 217.99 | 212.08 |
| Current liabilities total | 157.56 | 1 104.11 | 131.48 | 217.99 | 535.25 |
| Balance sheet total (liabilities) | 327.22 | 1 398.95 | 357.85 | 343.92 | 922.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.