CRF Transport K/S — Credit Rating and Financial Key Figures
CVR number: 37317799
Huggetvej 27, Bogense Mark 5400 Bogense
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 767.96 | 5 613.79 | 5 308.40 | 5 255.33 | 4 584.67 |
| Total depreciation | -3 203.52 | -2 585.71 | -1 266.50 | -1 489.30 | -1 179.76 |
| EBIT | 2 564.44 | 3 028.07 | 4 041.90 | 3 766.03 | 3 404.90 |
| Other financial income | 3.17 | 2.76 | |||
| Other financial expenses | -9.93 | -19.34 | -21.74 | -12.97 | - 434.96 |
| Pre-tax profit | 2 554.50 | 3 008.74 | 4 020.16 | 3 756.23 | 2 972.70 |
| Net earnings | 2 554.50 | 3 008.74 | 4 020.16 | 3 756.23 | 2 972.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13 792.12 | 11 206.40 | 13 697.36 | 15 842.92 | 15 223.95 |
| Tangible assets total | 13 792.12 | 11 206.40 | 13 697.36 | 15 842.92 | 15 223.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 235.66 | 173.92 | 209.96 | 199.40 | 166.07 |
| Current other receivables | 193.23 | 0.69 | 51.53 | ||
| Short term receivables total | 428.90 | 174.61 | 209.96 | 250.93 | 166.07 |
| Cash and bank deposits | 4 693.55 | 5 832.66 | 1 403.87 | 640.24 | 1 404.76 |
| Cash and cash equivalents | 4 693.55 | 5 832.66 | 1 403.87 | 640.24 | 1 404.76 |
| Balance sheet total (assets) | 18 914.57 | 17 213.68 | 15 311.18 | 16 734.09 | 16 794.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 8 968.10 | 7 522.60 | 2 531.34 | 3 551.51 | 2 307.74 |
| Profit of the financial year | 2 554.50 | 3 008.74 | 4 020.16 | 3 756.23 | 2 972.70 |
| Shareholders equity total | 11 572.60 | 10 581.34 | 6 601.50 | 7 357.74 | 5 330.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.86 | 11.49 | 4.73 | 0.86 | 1.44 |
| Current owed to group member | 5 847.52 | 5 866.18 | 8 366.18 | 9 366.18 | 11 201.34 |
| Other non-interest bearing current liabilities | 1 493.58 | 754.67 | 338.78 | 9.31 | 261.56 |
| Current liabilities total | 7 341.97 | 6 632.34 | 8 709.68 | 9 376.35 | 11 464.34 |
| Balance sheet total (liabilities) | 18 914.57 | 17 213.68 | 15 311.18 | 16 734.09 | 16 794.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.