Æ Gl. Laugstow Tarm ApS — Credit Rating and Financial Key Figures
CVR number: 37315044
Baunbækvej 4, 6880 Tarm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 594.94 | 910.63 | 970.61 | 1 045.82 | 1 134.99 |
| Employee benefit expenses | - 527.80 | - 726.73 | - 964.42 | -1 007.36 | -1 017.83 |
| Other operating expenses | -22.91 | -22.91 | |||
| Total depreciation | -25.08 | -4.85 | -4.30 | -4.74 | -6.67 |
| EBIT | 42.05 | 179.05 | 1.89 | 10.80 | 87.57 |
| Other financial expenses | -1.74 | -2.62 | -2.62 | -0.11 | -0.02 |
| Pre-tax profit | 40.31 | 176.43 | -0.73 | 10.69 | 87.55 |
| Income taxes | -6.34 | -38.80 | 0.18 | -2.35 | -19.25 |
| Net earnings | 33.97 | 137.63 | -0.55 | 8.34 | 68.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 30.85 | 31.98 | 38.63 | 43.23 | 57.53 |
| Inventories total | 30.85 | 31.98 | 38.63 | 43.23 | 57.53 |
| Prepayments and accrued income | 12.77 | 3.08 | 1.50 | 1.62 | 2.25 |
| Current other receivables | 185.79 | 55.99 | 108.30 | 36.17 | 42.11 |
| Current deferred tax assets | 5.47 | 0.18 | |||
| Short term receivables total | 204.03 | 59.08 | 109.98 | 37.79 | 44.36 |
| Cash and bank deposits | 10.70 | 411.97 | 99.86 | 177.36 | 232.50 |
| Cash and cash equivalents | 10.70 | 411.97 | 99.86 | 177.36 | 232.50 |
| Balance sheet total (assets) | 245.58 | 503.03 | 248.46 | 258.38 | 334.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 9.70 | -56.33 | 81.30 | 80.75 | 89.09 |
| Profit of the financial year | 33.97 | 137.63 | -0.55 | 8.34 | 68.30 |
| Shareholders equity total | 93.67 | 231.30 | 130.75 | 139.09 | 207.39 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.95 | ||||
| Current trade creditors | 9.92 | 54.82 | 8.31 | ||
| Current owed to group member | 30.00 | 0.48 | |||
| Short-term deferred tax liabilities | 0.48 | 33.33 | 2.35 | 19.25 | |
| Other non-interest bearing current liabilities | 105.55 | 183.10 | 109.40 | 116.94 | 107.76 |
| Current liabilities total | 151.90 | 271.73 | 117.71 | 119.30 | 127.01 |
| Balance sheet total (liabilities) | 245.58 | 503.03 | 248.46 | 258.38 | 334.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.