Orion Facilities Management Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 37282553
Bredgade 3, 1260 København K
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 055.24 | ||||
External services | -1 966.50 | ||||
Gross profit | 88.74 | 246.95 | 364.21 | 23.71 | -21.55 |
EBIT | 88.74 | 246.95 | 364.21 | 23.71 | -21.55 |
Other financial income | 0.19 | 19.11 | -69.49 | -1.32 | |
Other financial expenses | -5.66 | -24.58 | 15.89 | -8.91 | -14.07 |
Pre-tax profit | 83.26 | 241.48 | 310.61 | 14.81 | -36.95 |
Income taxes | -18.30 | -54.17 | -68.75 | -4.07 | |
Net earnings | 64.96 | 187.31 | 241.86 | 10.74 | -36.95 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 134.09 | 1 956.07 | 2 093.46 | 130.00 | |
Current other receivables | 8.16 | 328.89 | 654.69 | 1 032.68 | 415.58 |
Current deferred tax assets | 3.93 | 20.00 | |||
Short term receivables total | 142.25 | 2 284.96 | 2 748.15 | 1 166.61 | 435.58 |
Cash and bank deposits | 552.74 | 235.17 | 938.67 | 1 011.76 | 108.73 |
Cash and cash equivalents | 552.74 | 235.17 | 938.67 | 1 011.76 | 108.73 |
Balance sheet total (assets) | 694.99 | 2 520.13 | 3 686.81 | 2 178.37 | 544.31 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -60.43 | 4.53 | 191.84 | 433.70 | 444.43 |
Profit of the financial year | 64.96 | 187.31 | 241.86 | 10.74 | -36.95 |
Shareholders equity total | 54.53 | 241.84 | 483.70 | 494.43 | 457.48 |
Non-current liabilities total | |||||
Current owed to group member | 432.81 | 1 927.95 | 2 847.80 | 1 520.62 | |
Short-term deferred tax liabilities | 1.25 | 55.42 | 68.75 | ||
Other non-interest bearing current liabilities | 206.39 | 294.92 | 129.44 | 163.31 | 86.82 |
Accruals and deferred income | 157.12 | ||||
Current liabilities total | 640.46 | 2 278.29 | 3 203.12 | 1 683.94 | 86.82 |
Balance sheet total (liabilities) | 694.99 | 2 520.13 | 3 686.81 | 2 178.37 | 544.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.