RETAILMENT A/S — Credit Rating and Financial Key Figures
CVR number: 37282219
Knud Bro Alle 10, 3660 Stenløse
info@retailment.com
tel: 47171607
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 997.40 | 4 215.33 | 4 647.84 | 10 799.62 | 6 140.36 |
Employee benefit expenses | -4 783.85 | -2 742.78 | -3 058.41 | -4 476.24 | -3 808.06 |
Total depreciation | - 245.12 | - 209.46 | - 209.46 | - 175.69 | -4.67 |
EBIT | -31.58 | 1 263.09 | 1 379.96 | 6 147.69 | 2 327.63 |
Other financial income | 24.68 | 5.16 | 17.91 | 29.89 | 123.57 |
Other financial expenses | - 168.17 | - 124.98 | - 144.20 | - 180.74 | - 108.01 |
Net income from associates (fin.) | 185.13 | 661.08 | 697.55 | 400.67 | 597.39 |
Pre-tax profit | 10.06 | 1 804.36 | 1 951.21 | 6 397.51 | 2 940.58 |
Income taxes | 34.52 | - 252.90 | - 282.59 | -1 337.63 | - 515.28 |
Net earnings | 44.59 | 1 551.45 | 1 668.62 | 5 059.88 | 2 425.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 552.59 | 357.14 | 161.68 | ||
Intangible assets total | 552.59 | 357.14 | 161.68 | ||
Machinery and equipment | 46.69 | 32.68 | 18.68 | 4.67 | |
Tangible assets total | 46.69 | 32.68 | 18.68 | 4.67 | |
Holdings in group member companies | 2 234.41 | 919.04 | 1 537.35 | 962.86 | 709.03 |
Investments total | 2 236.01 | 920.65 | 1 537.35 | 962.86 | 709.03 |
Long term receivables total | |||||
Raw materials and consumables | 5 574.36 | 4 775.32 | 3 468.75 | 2 811.31 | 2 618.65 |
Advance payments | 735.37 | 288.18 | 206.70 | ||
Inventories total | 5 574.36 | 5 510.68 | 3 468.75 | 3 099.49 | 2 825.36 |
Current trade debtors | 504.25 | 5 397.12 | 1 509.44 | 4 991.91 | 4 365.57 |
Current amounts owed by group member comp. | 823.03 | 1 209.00 | 2 841.40 | 1 060.01 | |
Prepayments and accrued income | 141.94 | 74.12 | 118.61 | 35.81 | 27.75 |
Current other receivables | 613.74 | 449.87 | 219.06 | 1 111.36 | 1 100.39 |
Current deferred tax assets | 133.82 | 146.20 | 79.27 | 98.21 | 59.63 |
Short term receivables total | 1 393.73 | 6 890.34 | 3 135.38 | 9 078.69 | 6 613.36 |
Cash and bank deposits | 2 715.48 | 369.09 | 5 281.44 | 9 932.95 | 4 756.68 |
Cash and cash equivalents | 2 715.48 | 369.09 | 5 281.44 | 9 932.95 | 4 756.68 |
Balance sheet total (assets) | 12 518.87 | 14 080.59 | 13 603.27 | 23 078.66 | 14 904.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 714.28 | 714.28 | 714.28 | 714.28 | 714.28 |
Shares repurchased | 1 500.00 | 1 500.00 | 5 000.00 | 2 400.00 | |
Other reserves | 2 234.41 | 919.04 | 1 537.35 | 962.86 | 709.03 |
Retained earnings | 3 853.08 | 3 833.01 | 3 186.91 | 568.97 | 3 488.58 |
Profit of the financial year | 44.59 | 1 551.45 | 1 668.62 | 5 059.88 | 2 425.29 |
Shareholders equity total | 6 846.36 | 8 517.79 | 8 607.17 | 12 305.99 | 9 737.19 |
Non-current accruals and deferred income | 119.41 | ||||
Non-current other liabilities | 238.59 | 218.75 | 225.85 | 233.76 | |
Non-current deferred tax liabilities | 265.28 | 292.45 | 1 412.23 | 476.70 | |
Non-current liabilities total | 358.00 | 484.03 | 518.30 | 1 645.99 | 476.70 |
Current loans from credit institutions | 0.67 | 3.96 | 4.30 | ||
Advances received | 69.00 | ||||
Current trade creditors | 300.60 | 1 257.53 | 1 033.07 | 4 436.42 | 880.14 |
Current owed to participating | 261.50 | 307.13 | 70.19 | 61.97 | 69.00 |
Current owed to group member | 3 665.18 | 2 094.66 | 2 714.89 | 3 558.02 | 981.93 |
Short-term deferred tax liabilities | 125.57 | 265.28 | 292.45 | 1 412.23 | |
Other non-interest bearing current liabilities | 811.99 | 1 346.49 | 276.77 | 777.82 | 1 347.23 |
Accruals and deferred income | 149.00 | 113.30 | |||
Current liabilities total | 5 314.51 | 5 078.76 | 4 477.80 | 9 126.68 | 4 690.54 |
Balance sheet total (liabilities) | 12 518.87 | 14 080.59 | 13 603.27 | 23 078.66 | 14 904.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.