Bojsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37281301
Jens Dahls Vej 1 A, 7500 Holstebro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.83 | -14.61 | -12.49 | -12.17 | -11.50 |
| EBIT | -11.83 | -14.61 | -12.49 | -12.17 | -11.50 |
| Other financial income | 59.28 | 122.54 | 123.09 | 130.36 | 161.16 |
| Other financial expenses | -0.45 | -45.14 | -67.69 | - 109.23 | -69.79 |
| Net income from associates (fin.) | 1 621.76 | 2 008.76 | 4 315.95 | 4 832.64 | 1 286.11 |
| Pre-tax profit | 1 668.77 | 2 071.53 | 4 358.87 | 4 841.61 | 1 365.98 |
| Income taxes | -10.25 | -13.79 | -17.40 | -21.74 | -29.00 |
| Net earnings | 1 658.52 | 2 057.74 | 4 341.47 | 4 819.87 | 1 336.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 11 322.97 | 12 431.72 | 14 947.68 | 16 180.32 | 16 566.43 |
| Investments total | 11 322.97 | 12 431.72 | 14 947.68 | 16 180.32 | 16 566.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 385.07 | 12 371.93 | 12 532.33 | 13 636.35 | 16 299.50 |
| Current deferred tax assets | 513.75 | 190.60 | 77.26 | 539.00 | |
| Short term receivables total | 7 898.82 | 12 371.93 | 12 722.93 | 13 713.62 | 16 838.50 |
| Cash and bank deposits | 20.57 | 65.48 | 29.88 | 103.65 | 27.62 |
| Cash and cash equivalents | 20.57 | 65.48 | 29.88 | 103.65 | 27.62 |
| Balance sheet total (assets) | 19 242.35 | 24 869.14 | 27 700.49 | 29 997.59 | 33 432.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 103.11 | 1 211.87 | 3 727.82 | 4 960.46 | 5 346.57 |
| Retained earnings | 17 056.90 | 17 493.66 | 16 921.04 | 19 912.07 | 24 223.83 |
| Profit of the financial year | 1 658.52 | 2 057.74 | 4 341.47 | 4 819.87 | 1 336.98 |
| Shareholders equity total | 18 979.13 | 20 926.26 | 25 154.73 | 29 860.20 | 31 079.39 |
| Non-current liabilities total | |||||
| Current owed to group member | 142.67 | 3 921.08 | 2 537.76 | 129.39 | 1 162.36 |
| Short-term deferred tax liabilities | 13.79 | ||||
| Other non-interest bearing current liabilities | 120.56 | 8.00 | 8.00 | 8.00 | 1 190.81 |
| Current liabilities total | 263.23 | 3 942.87 | 2 545.76 | 137.39 | 2 353.16 |
| Balance sheet total (liabilities) | 19 242.35 | 24 869.14 | 27 700.49 | 29 997.59 | 33 432.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.