Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tome Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 37280852
Mosebakken 4, 2830 Virum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 915.45 | 197.97 | 1 385.96 | 2 484.42 | 158.24 |
| Employee benefit expenses | - 721.06 | - 620.85 | - 817.27 | -1 769.53 | - 510.78 |
| Total depreciation | -58.91 | -1.94 | |||
| EBIT | 135.48 | - 424.82 | 568.69 | 714.89 | - 352.55 |
| Other financial income | 0.21 | 0.01 | 0.97 | 4.18 | |
| Other financial expenses | -4.20 | -4.23 | -2.48 | ||
| Pre-tax profit | 135.48 | - 428.81 | 564.47 | 713.38 | - 348.37 |
| Income taxes | -34.99 | 87.49 | - 129.32 | - 166.99 | 64.46 |
| Net earnings | 100.49 | - 341.31 | 435.15 | 546.39 | - 283.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 114.94 | ||||
| Tangible assets total | 114.94 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 177.38 | 277.69 | |||
| Current amounts owed by group member comp. | 13.78 | 105.20 | |||
| Current other receivables | 2.37 | ||||
| Current deferred tax assets | 82.14 | 64.46 | |||
| Short term receivables total | 191.15 | 84.51 | 277.69 | 105.20 | 64.46 |
| Cash and bank deposits | 432.13 | 51.57 | 417.20 | 956.64 | 141.73 |
| Cash and cash equivalents | 432.13 | 51.57 | 417.20 | 956.64 | 141.73 |
| Balance sheet total (assets) | 738.22 | 136.09 | 694.88 | 1 061.84 | 206.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 300.00 | 300.00 | ||
| Retained earnings | 148.27 | 248.77 | - 392.55 | - 257.40 | 288.99 |
| Profit of the financial year | 100.49 | - 341.31 | 435.15 | 546.39 | - 283.91 |
| Shareholders equity total | 548.77 | -42.55 | 392.60 | 638.99 | 55.09 |
| Provisions | 5.35 | ||||
| Non-current owed to group member | 158.63 | ||||
| Non-current liabilities total | 158.63 | ||||
| Current trade creditors | 12.00 | 17.10 | 17.80 | 19.00 | 19.00 |
| Current owed to participating | 0.89 | 15.70 | |||
| Current owed to group member | 12.87 | 57.62 | |||
| Short-term deferred tax liabilities | 19.07 | 47.17 | 166.99 | ||
| Other non-interest bearing current liabilities | 153.03 | 2.90 | 224.44 | 235.97 | 58.78 |
| Current liabilities total | 184.10 | 20.00 | 302.28 | 422.85 | 151.11 |
| Balance sheet total (liabilities) | 738.22 | 136.09 | 694.88 | 1 061.84 | 206.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.