ZASTROW BIOENERGI ApS — Credit Rating and Financial Key Figures
CVR number: 37255467
Strandgårdsvej 10, Tørresø Strand 5450 Otterup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 102.72 | 15 741.96 | 25 690.49 | 6 659.23 | 7 577.32 |
Employee benefit expenses | - 803.40 | -1 221.68 | -1 998.91 | -1 799.83 | -1 880.37 |
Other operating expenses | -74.00 | ||||
Total depreciation | -3 681.44 | -3 848.27 | -4 462.99 | -5 560.91 | -6 176.38 |
EBIT | 617.88 | 10 672.01 | 19 228.59 | - 701.51 | - 553.43 |
Other financial income | 0.04 | ||||
Other financial expenses | - 492.43 | - 463.04 | - 173.47 | - 122.96 | - 642.24 |
Pre-tax profit | 125.45 | 10 208.98 | 19 055.16 | - 824.47 | -1 195.67 |
Income taxes | -27.61 | -2 245.97 | -4 107.71 | 244.00 | 437.01 |
Net earnings | 97.84 | 7 963.00 | 14 947.45 | - 580.47 | - 758.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 495.31 | 7 989.16 | 10 321.82 | 9 915.88 | 9 621.23 |
Buildings | 21 068.67 | 18 583.89 | 26 034.25 | 27 539.31 | 26 104.60 |
Tangible assets total | 29 563.98 | 26 573.05 | 36 356.07 | 37 455.19 | 35 725.83 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 1 658.95 | 1 356.51 | 1 447.24 | 1 915.95 | 4 227.45 |
Inventories total | 1 658.95 | 1 356.51 | 1 447.24 | 1 915.95 | 4 227.45 |
Current trade debtors | 1 976.55 | 5 321.04 | 4 119.79 | 2 769.38 | 6 875.24 |
Current amounts owed by group member comp. | 624.47 | 649.45 | 1 118.29 | ||
Prepayments and accrued income | 324.57 | 11.41 | 148.00 | ||
Current other receivables | 1 176.81 | 996.13 | 1 887.34 | 1 362.54 | 1 699.61 |
Short term receivables total | 3 153.36 | 6 317.16 | 6 956.18 | 4 792.78 | 9 841.14 |
Cash and bank deposits | 1 195.70 | 1 289.85 | 8 660.00 | 3 379.45 | 0.31 |
Cash and cash equivalents | 1 195.70 | 1 289.85 | 8 660.00 | 3 379.45 | 0.31 |
Balance sheet total (assets) | 35 572.00 | 35 536.58 | 53 419.48 | 47 543.36 | 49 794.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Shares repurchased | 2 000.00 | 2 000.00 | |||
Retained earnings | 10 599.31 | 8 697.16 | 14 660.16 | 29 607.61 | 29 027.14 |
Profit of the financial year | 97.84 | 7 963.00 | 14 947.45 | - 580.47 | - 758.66 |
Shareholders equity total | 10 797.16 | 18 760.16 | 31 707.61 | 29 127.14 | 28 368.48 |
Provisions | 4 080.19 | 3 843.68 | 4 003.00 | 3 759.00 | 3 458.17 |
Non-current loans from credit institutions | 6 824.26 | 997.13 | 1 562.35 | ||
Non-current leasing loans | 1 318.72 | 855.74 | 432.74 | ||
Non-current owed to group member | 2 412.89 | ||||
Non-current liabilities total | 8 142.98 | 1 852.86 | 432.74 | 3 975.24 | |
Current loans from credit institutions | 2 163.78 | 2 041.93 | 225.33 | 1 341.38 | |
Current trade creditors | 3 855.64 | 3 317.16 | 11 122.18 | 5 939.76 | 3 045.64 |
Current owed to participating | 184.48 | 730.03 | 1 651.88 | ||
Current owed to group member | 5 648.70 | 2 605.99 | 1 682.30 | 7 671.45 | 7 887.45 |
Short-term deferred tax liabilities | 135.85 | 2 482.48 | 3 948.38 | ||
Other non-interest bearing current liabilities | 563.22 | 632.31 | 523.27 | 90.65 | 66.49 |
Current liabilities total | 12 551.67 | 11 079.88 | 17 276.13 | 14 657.22 | 13 992.83 |
Balance sheet total (liabilities) | 35 572.00 | 35 536.58 | 53 419.48 | 47 543.36 | 49 794.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.