Flex Huse Støvring A/S — Credit Rating and Financial Key Figures
CVR number: 37236462
Vestergade 19, 9320 Hjallerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.51 | 263.48 | 941.68 | 7 368.76 | 3 781.33 |
| EBIT | -4.51 | 263.48 | 941.68 | 7 368.76 | 3 781.33 |
| Other financial income | 111.29 | ||||
| Other financial expenses | -1 350.80 | - 818.28 | -1 630.62 | ||
| Pre-tax profit | -4.51 | 263.48 | - 409.11 | 6 550.48 | 2 261.99 |
| Income taxes | 0.99 | -57.96 | 90.02 | -1 441.73 | - 498.51 |
| Net earnings | -3.52 | 205.51 | - 319.09 | 5 108.74 | 1 763.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 15 191.33 | 25 921.35 | 32 394.05 | 45 633.10 | |
| Finished products/goods | 42 434.40 | ||||
| Inventories total | 15 191.33 | 25 921.35 | 32 394.05 | 45 633.10 | 42 434.40 |
| Current trade debtors | 1 483.25 | ||||
| Current amounts owed by group member comp. | 511.82 | ||||
| Current other receivables | 1 550.38 | 1 329.06 | 101.22 | 7 078.67 | |
| Current deferred tax assets | 328.00 | 107.20 | |||
| Short term receivables total | 2 062.20 | 1 657.06 | 1 590.45 | 101.22 | 7 078.67 |
| Cash and bank deposits | 0.17 | 819.19 | |||
| Cash and cash equivalents | 0.17 | 819.19 | |||
| Balance sheet total (assets) | 17 253.70 | 27 578.41 | 33 984.50 | 45 734.32 | 50 332.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 501.00 | 501.00 |
| Share premium account | 499.00 | 499.00 | |||
| Shares repurchased | 4 000.00 | ||||
| Retained earnings | -11.09 | -14.61 | 190.91 | 2 822.36 | 3 931.10 |
| Profit of the financial year | -3.52 | 205.51 | - 319.09 | 5 108.74 | 1 763.48 |
| Shareholders equity total | 485.39 | 690.90 | 371.82 | 8 931.10 | 10 694.58 |
| Provisions | 105.45 | 491.41 | 508.58 | 637.04 | 608.32 |
| Non-current loans from credit institutions | 26 180.00 | 34 152.00 | |||
| Non-current liabilities total | 26 180.00 | 34 152.00 | |||
| Current loans from credit institutions | 7 246.86 | 10 876.92 | 19 931.47 | 937.78 | |
| Advances received | 80.10 | 90.09 | 163.16 | 260.01 | |
| Current trade creditors | 2 057.64 | 498.40 | 960.27 | 111.97 | |
| Current owed to group member | 2 000.00 | 2 361.31 | 995.25 | 1 799.09 | |
| Short-term deferred tax liabilities | 1 275.01 | 152.82 | |||
| Other non-interest bearing current liabilities | 7 156.00 | 11 020.13 | 11 588.90 | 4 850.86 | 4 352.55 |
| Accruals and deferred income | 260.00 | ||||
| Current liabilities total | 16 662.86 | 26 396.10 | 33 104.10 | 9 986.17 | 4 877.35 |
| Balance sheet total (liabilities) | 17 253.70 | 27 578.41 | 33 984.50 | 45 734.32 | 50 332.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.