Jerne Fysioterapi ApS
CVR number: 37229253
Vestervejen 55, Nordby 6720 Fanø
jernefys@jernefys.dk
tel: 93103311
jernefys.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 291.85 | ||||
| Other operating expenses | - 279.99 | ||||
| EBIT | 11.86 | 23.79 | -38.05 | -78.96 | -48.07 |
| Other financial expenses | -8.92 | -11.23 | -9.35 | -10.76 | -13.79 |
| Pre-tax profit | 2.94 | 12.56 | -47.40 | -89.72 | -61.86 |
| Net earnings | 2.94 | 12.56 | -47.40 | -89.72 | -61.86 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 46.00 | 67.78 | ||
| Tangible assets total | 46.00 | 67.78 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 125.87 | 70.76 | ||
| Current other receivables | 36.05 | 36.05 | 55.87 | 36.00 |
| Short term receivables total | 161.93 | 106.82 | 55.87 | 36.00 |
| Balance sheet total (assets) | 161.93 | 106.82 | 101.87 | 103.78 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -71.26 | -68.32 | -55.75 | - 103.16 | - 192.88 |
| Profit of the financial year | 2.94 | 12.56 | -47.40 | -89.72 | -61.86 |
| Shareholders equity total | -68.32 | -55.75 | -63.16 | - 152.88 | - 214.73 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 160.73 | 145.64 | 148.27 | 150.60 | 130.56 |
| Other non-interest bearing current liabilities | 69.52 | 16.93 | 16.75 | 106.05 | 84.17 |
| Current liabilities total | 230.25 | 162.57 | 165.02 | 256.65 | 214.73 |
| Balance sheet total (liabilities) | 161.93 | 106.82 | 101.87 | 103.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.